Income Statement (TTM)
GreenMerc AB (publ) Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2023 12-31 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|
| Revenue | 195 | 690 | 693 | 695 |
| Change (%) | 253.52 | 0.49 | 0.35 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 184 | 668 | 668 | 668 |
| Change (%) | 263.47 | 0.00 | 0.00 | |
| % of Revenue | 94.25 | 96.90 | 96.43 | 96.10 |
| Gross Operating Profit | 11 | 21 | 25 | 27 |
| Change (%) | 90.44 | 15.69 | 9.71 | |
| % of Revenue | 5.75 | 3.10 | 3.57 | 3.90 |
| SG&A | 11 | 13 | 15 | 17 |
| Change (%) | 18.75 | 16.79 | 14.16 | |
| % of Revenue | 5.62 | 1.89 | 2.19 | 2.49 |
| R&D | ||||
| Change (%) | ||||
| % of Revenue | ||||
| OpEx | 198 | 683 | 686 | 690 |
| Change (%) | 244.16 | 0.52 | 0.56 | |
| % of Revenue | 101.70 | 99.00 | 99.03 | 99.25 |
| Operating Income | -3 | 7 | 7 | 5 |
| Change (%) | -307.98 | -2.43 | -21.81 | |
| % of Revenue | -1.70 | 1.00 | 0.97 | 0.75 |
| Interest Expense | -0 | -0 | -0 | -0 |
| Change (%) | 266.67 | 9.09 | 8.33 | |
| % of Revenue | -0.00 | -0.00 | -0.00 | -0.00 |
| Net Income | -3 | 12 | 11 | 11 |
| Change (%) | -468.44 | -7.45 | -1.42 | |
| % of Revenue | -1.66 | 1.73 | 1.59 | 1.57 |
Source: Capital IQ
