Rosgosstrakh Insurance Company (Public Joint Stock Company) - Income Statement (TTM)

Rosgosstrakh Insurance Company (Public Joint Stock Company)
RU ˙ MISX ˙ RU0008010855
Income Statement (TTM)

Rosgosstrakh Insurance Company (Public Joint Stock Company) Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000,000 except per share units.

2020
09-30
2020
12-31
2021
03-31
2021
06-30
2021
09-30
2021
12-31
2022
03-31
2022
06-30
2022
09-30
2022
12-31
2023
03-31
2023
06-30
2023
09-30
2023
12-31
2024
03-31
2024
06-30
2024
09-30
Revenue 105,407 105,215 105,330 105,446 107,514 109,583 105,619 101,655 94,468 87,281 85,052 82,824 82,513 84,175 89,548 94,920 98,398
Change (%) -0.18 0.11 0.11 1.96 1.92 -3.62 -3.75 -7.07 -7.61 -2.55 -2.62 -0.38 2.01 6.38 6.00 3.66
% of Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost Of Sales 80,447 83,653 84,585 86,663 89,994 92,177 89,861 87,545 78,947 70,349 67,068 63,786 62,404 64,835 70,690 76,545 79,359
Change (%) 3.99 1.11 2.46 3.84 2.43 -2.51 -2.58 -9.82 -10.89 -4.66 -4.89 -2.17 3.90 9.03 8.28 3.68
% of Revenue 76.32 79.51 80.30 82.19 83.70 84.12 85.08 86.12 83.57 80.60 78.85 77.01 75.63 77.02 78.94 80.64 80.65
Gross Operating Profit 24,960 21,561 20,746 18,782 17,521 17,406 15,758 14,110 15,521 16,932 17,985 19,037 20,109 19,340 18,858 18,376 19,039
Change (%) -13.62 -3.78 -9.46 -6.72 -0.65 -9.47 -10.46 10.00 9.09 6.22 5.85 5.63 -3.83 -2.49 -2.56 3.61
% of Revenue 23.68 20.49 19.70 17.81 16.30 15.88 14.92 13.88 16.43 19.40 21.15 22.99 24.37 22.98 21.06 19.36 19.35
SG&A 9,217 7,836 8,700 8,310 7,727 8,399 8,438 8,477 7,603 6,730 6,551 6,371 6,417 8,092 7,220 6,349 6,115
Change (%) -14.98 11.02 -4.48 -7.01 8.69 0.47 0.47 -10.31 -11.49 -2.66 -2.74 0.72 26.10 -10.77 -12.07 -3.68
% of Revenue 8.74 7.45 8.26 7.88 7.19 7.66 7.99 8.34 8.05 7.71 7.70 7.69 7.78 9.61 8.06 6.69 6.21
R&D
Change (%)
% of Revenue
OpEx 89,274 90,115 93,133 94,749 96,608 99,869 97,887 95,906 87,671 79,436 76,205 72,974 73,198 77,832 81,752 85,673 88,334
Change (%) 0.94 3.35 1.74 1.96 3.38 -1.98 -2.02 -8.59 -9.39 -4.07 -4.24 0.31 6.33 5.04 4.80 3.11
% of Revenue 84.69 85.65 88.42 89.86 89.86 91.14 92.68 94.34 92.80 91.01 89.60 88.11 88.71 92.46 91.29 90.26 89.77
Operating Income 16,133 15,100 12,197 10,696 10,906 9,714 7,732 5,750 6,798 7,845 8,848 9,850 9,315 6,343 7,795 9,247 10,064
Change (%) -6.40 -19.22 -12.30 1.96 -10.93 -20.40 -25.64 18.22 15.41 12.77 11.33 -5.43 -31.90 22.89 18.63 8.83
% of Revenue 15.31 14.35 11.58 10.14 10.14 8.86 7.32 5.66 7.20 8.99 10.40 11.89 11.29 7.54 8.71 9.74 10.23
Interest Expense -176 -194 -181 -168 -160 -151 -142 -132 -128 -123 -130 -137 -141 -147 -149 -150 -159
Change (%) 10.34 -6.68 -7.16 -4.98 -5.24 -6.24 -6.66 -3.58 -3.71 5.88 5.55 2.63 4.08 1.30 1.28 5.47
% of Revenue -0.17 -0.18 -0.17 -0.16 -0.15 -0.14 -0.13 -0.13 -0.14 -0.14 -0.15 -0.17 -0.17 -0.17 -0.17 -0.16 -0.16
Net Income 8,817 7,618 5,221 2,824 2,637 2,451 2,726 3,002 4,871 6,739 6,750 6,761 6,522 4,952 6,604 8,256 8,584
Change (%) -13.60 -31.46 -45.91 -6.62 -7.09 11.26 10.12 62.24 38.36 0.16 0.16 -3.54 -24.07 33.36 25.01 3.97
% of Revenue 8.36 7.24 4.96 2.68 2.45 2.24 2.58 2.95 5.16 7.72 7.94 8.16 7.90 5.88 7.38 8.70 8.72

Source: Capital IQ

Fintel data has been cited in the following publications:
Daily Mail Fox Business Business Insider Wall Street Journal The Washington Post Bloomberg Financial Times Globe and Mail
NASDAQ.com Reuters The Guardian Associated Press FactCheck.org Snopes Politifact
Federal Register The Intercept Forbes Fortune Magazine TheStreet Time Magazine Canadian Broadcasting Corporation International Business Times
Cambridge University Press Investopedia MarketWatch NY Daily News Entrepreneur Newsweek Barron's El Economista