Income Statement (TTM)
Scope Fluidics S.A. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
|
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Change (%) | 113.86 | 5.21 | 0.33 | -43.42 | -81.98 | 5.38 | 21.43 | 10.08 | -10.69 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 1 | 1 | 1 | 2 | 29 | 2 | 2 | 3 | 1 | 1 |
Change (%) | 30.62 | 15.19 | 24.47 | 1,682.98 | -93.22 | 4.96 | 34.17 | -52.81 | -13.41 | |
% of Revenue | 215.84 | 131.83 | 144.33 | 179.06 | 5,642.64 | 2,122.58 | 2,114.29 | 2,336.13 | 1,001.53 | 970.94 |
Gross Operating Profit | -0 | -0 | -0 | -1 | -1 | -2 | -2 | -3 | -1 | -1 |
Change (%) | -41.24 | 46.55 | 78.91 | 90.29 | 37.10 | 4.94 | 34.80 | -55.62 | -13.72 | |
% of Revenue | -115.84 | -31.83 | -44.33 | -79.06 | -265.89 | -2,022.58 | -2,014.29 | -2,236.13 | -901.53 | -870.94 |
SG&A | 23 | 30 | 34 | 21 | 24 | 21 | 24 | 26 | 28 | 31 |
Change (%) | 29.41 | 11.85 | -38.84 | 14.81 | -9.67 | 13.42 | 6.00 | 9.15 | 9.27 | |
% of Revenue | 5,780.69 | 3,498.03 | 3,718.92 | 2,267.00 | 4,600.39 | 23,056.99 | 24,816.33 | 21,662.18 | 21,478.63 | 26,276.92 |
R&D | ||||||||||
Change (%) | ||||||||||
% of Revenue | ||||||||||
OpEx | 26 | 33 | 37 | 25 | 29 | 27 | 30 | 33 | 33 | 36 |
Change (%) | 29.50 | 11.86 | -33.41 | 18.07 | -7.42 | 12.73 | 7.28 | -0.23 | 8.86 | |
% of Revenue | 6,346.04 | 3,842.71 | 4,085.70 | 2,711.62 | 5,658.72 | 29,067.74 | 31,095.92 | 27,473.95 | 24,899.24 | 30,348.72 |
Operating Income | -25 | -32 | -36 | -24 | -29 | -27 | -30 | -33 | -32 | -35 |
Change (%) | 28.15 | 12.04 | -34.26 | 20.43 | -6.08 | 12.75 | 7.24 | -0.27 | 8.94 | |
% of Revenue | -6,246.04 | -3,742.71 | -3,985.70 | -2,611.62 | -5,558.72 | -28,967.74 | -30,995.92 | -27,373.95 | -24,799.24 | -30,248.72 |
Interest Expense | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | |
Change (%) | 15.88 | -41.81 | -75.18 | 278.26 | 67.43 | -51.95 | -9.05 | |||
% of Revenue | -183.91 | -99.65 | -55.12 | -53.88 | -74.19 | -266.33 | -367.23 | -160.31 | -163.25 | |
Net Income | 318 | 319 | 320 | -22 | -19 | -23 | -27 | -28 | 65 | 61 |
Change (%) | 0.16 | 0.43 | -106.78 | -13.49 | 20.32 | 18.02 | 4.70 | -334.25 | -6.35 | |
% of Revenue | 78,833.91 | 36,919.33 | 35,243.23 | -2,381.03 | -3,640.50 | -24,304.30 | -27,219.39 | -23,468.91 | 49,939.69 | 52,363.25 |
Source: Capital IQ