Income Statement (TTM)
MQ Technology Berhad Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2025 02-28 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 8 | 8 | 8 | 9 | 10 | 12 | 14 | 16 | 16 | 13 | 9 | 7 | 6 | 6 | 7 | 7 | 8 |
| Change (%) | 6.40 | -0.85 | 3.49 | 15.11 | 10.22 | 17.73 | 17.02 | 13.43 | -1.03 | -15.60 | -29.57 | -28.81 | -17.21 | -1.22 | 25.67 | 1.50 | 8.36 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 8 | 7 | 7 | 6 | 6 | 7 | 8 | 9 | 11 | 11 | 10 | 10 | 9 | 8 | 7 | 8 | 7 | 8 |
| Change (%) | -5.00 | -5.28 | -16.31 | 10.61 | 10.73 | 16.45 | 8.55 | 21.03 | 4.02 | -4.89 | -7.50 | -12.27 | -11.20 | -3.11 | 4.47 | -3.53 | 1.89 | |
| % of Revenue | 101.01 | 90.19 | 86.16 | 69.68 | 66.95 | 67.26 | 66.53 | 61.71 | 65.85 | 69.21 | 77.99 | 102.43 | 126.22 | 135.38 | 132.80 | 110.39 | 104.92 | 98.66 |
| Gross Operating Profit | -0 | 1 | 1 | 2 | 3 | 3 | 4 | 5 | 6 | 5 | 3 | -0 | -2 | -2 | -2 | -1 | -0 | 0 |
| Change (%) | -1,130.45 | 39.93 | 126.70 | 25.45 | 9.20 | 20.35 | 33.86 | 1.18 | -10.77 | -39.67 | -107.79 | 666.77 | 11.71 | -8.42 | -60.18 | -51.91 | -129.57 | |
| % of Revenue | -1.01 | 9.81 | 13.84 | 30.32 | 33.05 | 32.74 | 33.47 | 38.29 | 34.15 | 30.79 | 22.01 | -2.43 | -26.22 | -35.38 | -32.80 | -10.39 | -4.92 | 1.34 |
| SG&A | 9 | 6 | 5 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 9 | 14 | 12 | 11 | 9 | 8 | 10 |
| Change (%) | -35.95 | -5.22 | -45.19 | 38.69 | 2.08 | 11.63 | 8.29 | -10.19 | 9.74 | 27.20 | 43.57 | 49.93 | -11.04 | -10.71 | -13.86 | -18.03 | 32.11 | |
| % of Revenue | 119.61 | 72.01 | 68.83 | 36.46 | 43.92 | 40.68 | 38.57 | 35.70 | 28.26 | 31.34 | 47.23 | 96.27 | 202.75 | 217.85 | 196.92 | 134.98 | 109.01 | 132.89 |
| R&D | ||||||||||||||||||
| Change (%) | ||||||||||||||||||
| % of Revenue | ||||||||||||||||||
| OpEx | 16 | 13 | 12 | 9 | 10 | 11 | 13 | 14 | 15 | 16 | 17 | 19 | 22 | 19 | 18 | 16 | 15 | 16 |
| Change (%) | -21.78 | -5.26 | -29.13 | 19.98 | 7.32 | 14.67 | 8.47 | 8.91 | 5.78 | 5.15 | 11.85 | 15.58 | -11.39 | -8.03 | -6.69 | -8.46 | 6.76 | |
| % of Revenue | 220.62 | 162.20 | 154.99 | 106.13 | 110.63 | 107.71 | 104.91 | 97.25 | 93.37 | 99.80 | 124.34 | 197.46 | 320.57 | 343.08 | 319.45 | 237.19 | 213.93 | 210.76 |
| Operating Income | -9 | -5 | -4 | -0 | -1 | -1 | -1 | 0 | 1 | 0 | -3 | -9 | -15 | -14 | -12 | -10 | -8 | -8 |
| Change (%) | -45.14 | -12.34 | -88.46 | 99.54 | -20.01 | -25.05 | -165.63 | 172.93 | -97.04 | -10,452.44 | 182.05 | 61.13 | -8.76 | -10.83 | -21.43 | -15.71 | 5.35 | |
| % of Revenue | -120.62 | -62.20 | -54.99 | -6.13 | -10.63 | -7.71 | -4.91 | 2.75 | 6.63 | 0.20 | -24.34 | -97.46 | -220.57 | -243.08 | -219.45 | -137.19 | -113.93 | -110.76 |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Change (%) | 1.15 | 0.75 | -93.39 | 2.54 | 11.97 | 20.82 | 12.37 | 1.20 | -4.40 | 2.10 | -2.70 | 19.13 | 4.35 | -7.71 | -4.79 | -59.27 | 316.62 | |
| % of Revenue | -1.07 | -1.01 | -1.03 | -0.07 | -0.06 | -0.06 | -0.06 | -0.06 | -0.05 | -0.05 | -0.06 | -0.08 | -0.14 | -0.18 | -0.17 | -0.13 | -0.05 | -0.19 |
| Net Income | -10 | -6 | -6 | -0 | -1 | -1 | -0 | 1 | 2 | 1 | -2 | -8 | -16 | -15 | -13 | -11 | -7 | -8 |
| Change (%) | -39.44 | -8.27 | -92.55 | 96.38 | -16.77 | -31.61 | -214.66 | 306.89 | -37.38 | -240.28 | 305.03 | 109.32 | -7.42 | -10.39 | -19.27 | -31.38 | 13.34 | |
| % of Revenue | -135.73 | -77.25 | -71.47 | -5.15 | -8.78 | -6.63 | -3.85 | 3.77 | 13.54 | 8.57 | -14.24 | -81.88 | -240.75 | -269.22 | -244.22 | -156.90 | -106.07 | -110.94 |
Source: Capital IQ
