FEYTECH Income Statement - TTM - Feytech Holdings Berhad

Income Statement (TTM)

Feytech Holdings Berhad Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000,000 except per share units.

	2020 12-31	2021 12-31	2022 12-31	2023 12-31	2024 12-31	2025 03-31	2025 06-30
Revenue	79	85	127	211	221	180	143
Change (%)		7.32	48.95	66.48	4.62	-18.62	-20.20
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	50	51	77	130	140	121	104
Change (%)		0.67	51.69	69.15	7.29	-13.50	-14.26
% of Revenue	63.62	59.67	60.77	61.75	63.32	67.31	72.33

Gross Operating Profit	29	34	50	81	81	59	40
Change (%)		18.95	44.90	62.35	0.31	-27.47	-32.45
% of Revenue	36.38	40.33	39.23	38.25	36.68	32.69	27.67

SG&A	8	9	13	23	22	20	19
Change (%)		18.98	41.35	74.87	-2.91	-10.07	-5.90
% of Revenue	9.87	10.94	10.39	10.91	10.12	11.19	13.19

R&D
Change (%)
% of Revenue

OpEx	57	60	90	152	159	138	120
Change (%)		4.11	50.19	69.44	4.82	-13.17	-13.35
% of Revenue	72.19	70.03	70.61	71.87	72.01	76.84	83.44

Operating Income	22	26	37	59	62	42	24
Change (%)		15.65	46.06	59.36	4.11	-32.65	-42.95
% of Revenue	27.81	29.97	29.39	28.13	27.99	23.16	16.56

Interest Expense	-0	-1	-1	-1	-2	-2	-2
Change (%)		23.48	1.87	68.50	75.47	18.26	15.20
% of Revenue	-0.60	-0.69	-0.47	-0.48	-0.80	-1.17	-1.68

Net Income	18	19	28	44	48	33	19
Change (%)		5.08	44.85	59.01	8.38	-31.14	-41.22
% of Revenue	22.84	22.36	21.75	20.77	21.52	18.21	13.41

Source: Capital IQ

Feytech Holdings Berhad - Income Statement (TTM)

Income Statement (TTM)