FOX1 Income Statement - TTM - Fox Corporation

Income Statement (TTM)

Fox Corporation Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000,000 except per share units.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31	2025 06-30
Revenue	12,353	12,662	12,437	12,909	13,237	13,591	13,831	13,974	14,121	14,285	14,914	14,913	14,928	14,557	13,920	13,980	14,337	15,181	16,105	16,300
Change (%)		2.50	-1.78	3.80	2.54	2.67	1.77	1.03	1.05	1.16	4.40	-0.01	0.10	-2.49	-4.38	0.43	2.55	5.89	6.09	1.21
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	7,507	7,762	7,586	8,037	8,440	8,761	9,040	9,117	9,202	9,063	9,626	9,689	9,895	9,760	9,083	9,089	9,245	9,628	10,543	10,518
Change (%)		3.40	-2.27	5.95	5.01	3.80	3.18	0.85	0.93	-1.51	6.21	0.65	2.13	-1.36	-6.94	0.07	1.72	4.14	9.50	-0.24
% of Revenue	60.77	61.30	61.00	62.26	63.76	64.46	65.36	65.24	65.17	63.44	64.54	64.97	66.28	67.05	65.25	65.01	64.48	63.42	65.46	64.53

Gross Operating Profit	4,846	4,900	4,851	4,872	4,797	4,830	4,791	4,857	4,919	5,222	5,288	5,224	5,033	4,797	4,837	4,891	5,092	5,553	5,562	5,782
Change (%)		1.11	-1.00	0.43	-1.54	0.69	-0.81	1.38	1.28	6.16	1.26	-1.21	-3.66	-4.69	0.83	1.12	4.11	9.05	0.16	3.96
% of Revenue	39.23	38.70	39.00	37.74	36.24	35.54	34.64	34.76	34.83	36.56	35.46	35.03	33.72	32.95	34.75	34.99	35.52	36.58	34.54	35.47

SG&A	1,777	1,788	1,761	1,836	1,863	1,889	1,937	1,937	1,970	2,052	2,095	2,082	2,114	2,059	2,041	2,050	2,072	2,102	2,143	2,178
Change (%)		0.62	-1.51	4.26	1.47	1.40	2.54	0.00	1.70	4.16	2.10	-0.62	1.54	-2.60	-0.87	0.44	1.07	1.45	1.95	1.63
% of Revenue	14.39	14.12	14.16	14.22	14.07	13.90	14.00	13.86	13.95	14.36	14.05	13.96	14.16	14.14	14.66	14.66	14.45	13.85	13.31	13.36

R&D
Change (%)
% of Revenue

OpEx	9,560	9,839	9,657	10,173	10,614	10,984	11,325	11,487	11,555	11,508	12,128	12,242	12,477	12,274	11,578	11,538	11,711	12,200	13,077	13,172
Change (%)		2.92	-1.85	5.34	4.34	3.49	3.10	1.43	0.59	-0.41	5.39	0.94	1.92	-1.63	-5.67	-0.35	1.50	4.18	7.19	0.73
% of Revenue	77.39	77.70	77.65	78.81	80.18	80.82	81.88	82.20	81.83	80.56	81.32	82.09	83.58	84.32	83.18	82.53	81.68	80.36	81.20	80.81

Operating Income	2,793	2,823	2,780	2,736	2,623	2,607	2,506	2,487	2,566	2,777	2,786	2,671	2,451	2,283	2,342	2,442	2,626	2,981	3,028	3,128
Change (%)		1.07	-1.52	-1.58	-4.13	-0.61	-3.87	-0.76	3.18	8.22	0.32	-4.13	-8.24	-6.85	2.58	4.27	7.53	13.52	1.58	3.30
% of Revenue	22.61	22.30	22.35	21.19	19.82	19.18	18.12	17.80	18.17	19.44	18.68	17.91	16.42	15.68	16.82	17.47	18.32	19.64	18.80	19.19

Interest Expense	-377	-384	-393	-395	-394	-395	-387	-377	-367	-358	-354	-349	-353	-383	-396	-405	-416	-414	-409	-403
Change (%)		1.86	2.34	0.51	-0.25	0.25	-2.03	-2.58	-2.65	-2.45	-1.12	-1.41	1.15	8.50	3.39	2.27	2.72	-0.48	-1.21	-1.47
% of Revenue	-3.05	-3.03	-3.16	-3.06	-2.98	-2.91	-2.80	-2.70	-2.60	-2.51	-2.37	-2.34	-2.36	-2.63	-2.84	-2.90	-2.90	-2.73	-2.54	-2.47

Net Income	1,606	1,530	2,019	2,150	1,745	1,436	1,152	1,205	1,109	1,507	1,170	1,239	1,041	837	1,557	1,501	1,921	2,185	1,865	2,263
Change (%)		-4.73	31.96	6.49	-18.84	-17.71	-19.78	4.60	-7.97	35.89	-22.36	5.90	-15.98	-19.60	86.02	-3.60	27.98	13.74	-14.65	21.34
% of Revenue	13.00	12.08	16.23	16.66	13.18	10.57	8.33	8.62	7.85	10.55	7.84	8.31	6.97	5.75	11.19	10.74	13.40	14.39	11.58	13.88

Source: Capital IQ

IT:1FOX	€47.20
US:FOX	$55.97
DE:FO5B	€47.00

Fox Corporation - Income Statement (TTM)

Income Statement (TTM)

Other Listings