Income Statement (TTM)
Arrow Electronics, Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-26 |
2020 12-31 |
2021 04-03 |
2021 07-03 |
2021 10-02 |
2021 12-31 |
2022 04-02 |
2022 07-02 |
2022 10-01 |
2022 12-31 |
2023 04-01 |
2023 07-01 |
2023 09-30 |
2023 12-31 |
2024 03-30 |
2024 06-29 |
2024 09-28 |
2024 12-31 |
2025 03-29 |
2025 06-28 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27,557 | 28,673 | 30,678 | 32,634 | 33,915 | 34,477 | 35,165 | 36,063 | 36,817 | 37,124 | 36,787 | 35,840 | 34,581 | 33,107 | 31,295 | 29,673 | 28,490 | 27,923 | 27,813 | 28,500 |
| Change (%) | 4.05 | 6.99 | 6.38 | 3.93 | 1.66 | 2.00 | 2.55 | 2.09 | 0.83 | -0.91 | -2.57 | -3.51 | -4.26 | -5.47 | -5.18 | -3.99 | -1.99 | -0.39 | 2.47 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 24,468 | 25,482 | 27,296 | 29,003 | 29,996 | 30,275 | 30,685 | 31,348 | 31,990 | 32,288 | 32,044 | 31,268 | 30,216 | 28,958 | 27,402 | 26,000 | 25,011 | 24,570 | 24,544 | 25,228 |
| Change (%) | 4.15 | 7.12 | 6.25 | 3.43 | 0.93 | 1.36 | 2.16 | 2.05 | 0.93 | -0.76 | -2.42 | -3.36 | -4.16 | -5.37 | -5.12 | -3.80 | -1.76 | -0.11 | 2.79 | |
| % of Revenue | 88.79 | 88.87 | 88.98 | 88.87 | 88.45 | 87.81 | 87.26 | 86.92 | 86.89 | 86.97 | 87.11 | 87.24 | 87.38 | 87.47 | 87.56 | 87.62 | 87.79 | 87.99 | 88.24 | 88.52 |
| Gross Operating Profit | 3,090 | 3,191 | 3,382 | 3,631 | 3,919 | 4,202 | 4,480 | 4,716 | 4,827 | 4,837 | 4,743 | 4,573 | 4,365 | 4,149 | 3,893 | 3,673 | 3,479 | 3,353 | 3,270 | 3,272 |
| Change (%) | 3.28 | 5.98 | 7.38 | 7.91 | 7.24 | 6.60 | 5.27 | 2.36 | 0.20 | -1.94 | -3.59 | -4.53 | -4.96 | -6.17 | -5.64 | -5.30 | -3.60 | -2.50 | 0.07 | |
| % of Revenue | 11.21 | 11.13 | 11.02 | 11.13 | 11.55 | 12.19 | 12.74 | 13.08 | 13.11 | 13.03 | 12.89 | 12.76 | 12.62 | 12.53 | 12.44 | 12.38 | 12.21 | 12.01 | 11.76 | 11.48 |
| SG&A | 2,079 | 2,092 | 2,141 | 2,238 | 2,347 | 2,453 | 2,517 | 2,573 | 2,593 | 2,571 | 2,569 | 2,533 | 2,523 | 2,479 | 2,420 | 2,355 | 2,265 | 2,222 | 2,201 | 2,249 |
| Change (%) | 0.64 | 2.35 | 4.51 | 4.85 | 4.52 | 2.64 | 2.20 | 0.80 | -0.88 | -0.06 | -1.42 | -0.36 | -1.77 | -2.38 | -2.66 | -3.85 | -1.87 | -0.96 | 2.18 | |
| % of Revenue | 7.54 | 7.30 | 6.98 | 6.86 | 6.92 | 7.11 | 7.16 | 7.13 | 7.04 | 6.92 | 6.98 | 7.07 | 7.30 | 7.49 | 7.73 | 7.94 | 7.95 | 7.96 | 7.91 | 7.89 |
| R&D | ||||||||||||||||||||
| Change (%) | ||||||||||||||||||||
| % of Revenue | ||||||||||||||||||||
| OpEx | 26,734 | 27,764 | 29,626 | 31,433 | 32,539 | 32,921 | 33,391 | 34,103 | 34,772 | 35,050 | 34,807 | 33,996 | 32,960 | 31,645 | 30,067 | 28,553 | 27,441 | 26,967 | 26,876 | 27,641 |
| Change (%) | 3.85 | 6.71 | 6.10 | 3.52 | 1.17 | 1.43 | 2.13 | 1.96 | 0.80 | -0.69 | -2.33 | -3.05 | -3.99 | -4.99 | -5.03 | -3.89 | -1.73 | -0.34 | 2.85 | |
| % of Revenue | 97.01 | 96.83 | 96.57 | 96.32 | 95.94 | 95.49 | 94.95 | 94.56 | 94.45 | 94.41 | 94.62 | 94.85 | 95.31 | 95.58 | 96.08 | 96.23 | 96.32 | 96.58 | 96.63 | 96.99 |
| Operating Income | 824 | 909 | 1,052 | 1,201 | 1,376 | 1,556 | 1,774 | 1,960 | 2,045 | 2,075 | 1,980 | 1,844 | 1,621 | 1,463 | 1,228 | 1,120 | 1,048 | 956 | 937 | 859 |
| Change (%) | 10.40 | 15.71 | 14.17 | 14.55 | 13.08 | 14.06 | 10.47 | 4.33 | 1.45 | -4.57 | -6.86 | -12.11 | -9.77 | -16.03 | -8.80 | -6.40 | -8.80 | -1.96 | -8.33 | |
| % of Revenue | 2.99 | 3.17 | 3.43 | 3.68 | 4.06 | 4.51 | 5.05 | 5.44 | 5.55 | 5.59 | 5.38 | 5.15 | 4.69 | 4.42 | 3.92 | 3.77 | 3.68 | 3.42 | 3.37 | 3.01 |
| Interest Expense | -193 | -161 | -145 | -68 | -146 | -128 | -129 | -130 | -15 | -209 | -265 | -211 | -507 | -340 | -245 | -337 | -115 | -254 | -253 | -252 |
| Change (%) | -16.79 | -9.63 | -53.30 | 115.12 | -12.52 | 0.57 | 0.81 | -88.45 | 1,299.16 | 26.43 | -20.32 | 140.25 | -32.78 | -28.12 | 37.75 | -65.74 | 119.51 | -0.31 | -0.10 | |
| % of Revenue | -0.70 | -0.56 | -0.47 | -0.21 | -0.43 | -0.37 | -0.37 | -0.36 | -0.04 | -0.56 | -0.72 | -0.59 | -1.46 | -1.03 | -0.78 | -1.14 | -0.41 | -0.91 | -0.91 | -0.89 |
| Net Income | 460 | 584 | 741 | 849 | 973 | 1,108 | 1,267 | 1,396 | 1,449 | 1,427 | 1,336 | 1,202 | 1,058 | 904 | 713 | 585 | 487 | 392 | 388 | 467 |
| Change (%) | 26.95 | 26.83 | 14.55 | 14.60 | 13.89 | 14.30 | 10.24 | 3.75 | -1.51 | -6.38 | -10.01 | -11.96 | -14.63 | -21.05 | -17.92 | -16.75 | -19.56 | -0.99 | 20.36 | |
| % of Revenue | 1.67 | 2.04 | 2.42 | 2.60 | 2.87 | 3.21 | 3.60 | 3.87 | 3.93 | 3.84 | 3.63 | 3.35 | 3.06 | 2.73 | 2.28 | 1.97 | 1.71 | 1.40 | 1.40 | 1.64 |
Source: Capital IQ
