Income Statement (TTM)
Vicenne S.A Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2021 12-31 |
2022 12-31 |
2023 12-31 |
2024 12-31 |
|
---|---|---|---|---|
Revenue | 477 | 593 | 700 | 837 |
Change (%) | 24.13 | 18.06 | 19.57 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 275 | 357 | 428 | 496 |
Change (%) | 29.93 | 19.91 | 15.97 | |
% of Revenue | 57.52 | 60.20 | 61.15 | 59.30 |
Gross Operating Profit | 203 | 236 | 272 | 340 |
Change (%) | 16.28 | 15.26 | 25.24 | |
% of Revenue | 42.48 | 39.80 | 38.85 | 40.70 |
SG&A | 93 | 124 | 135 | 167 |
Change (%) | 32.93 | 9.66 | 23.56 | |
% of Revenue | 19.46 | 20.84 | 19.36 | 20.01 |
R&D | ||||
Change (%) | ||||
% of Revenue | ||||
OpEx | 394 | 492 | 573 | 685 |
Change (%) | 24.84 | 16.47 | 19.44 | |
% of Revenue | 82.56 | 83.03 | 81.92 | 81.83 |
Operating Income | 83 | 101 | 127 | 152 |
Change (%) | 20.77 | 25.82 | 20.17 | |
% of Revenue | 17.44 | 16.97 | 18.08 | 18.17 |
Interest Expense | -3 | -12 | -11 | -13 |
Change (%) | 317.61 | -8.20 | 14.50 | |
% of Revenue | -0.60 | -2.02 | -1.57 | -1.51 |
Net Income | 37 | 49 | 59 | 91 |
Change (%) | 32.12 | 20.72 | 55.53 | |
% of Revenue | 7.70 | 8.20 | 8.38 | 10.90 |
Source: Capital IQ