SCBK Income Statement - TTM - Standard Chartered Bank Kenya Limited

Income Statement (TTM)

Standard Chartered Bank Kenya Limited Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000,000 except per share units.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31
Revenue	25,164	23,091	23,223	24,394	24,753	26,758	27,590	28,731	31,108	32,308	34,784	35,703	35,977	37,642	40,188	43,313	47,143	48,504	47,172
Change (%)		-8.24	0.58	5.04	1.47	8.10	3.11	4.14	8.27	3.86	7.66	2.64	0.77	4.63	6.76	7.78	8.84	2.89	-2.75
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales
Change (%)
% of Revenue

Gross Operating Profit	25,164	23,091	23,223	24,394	24,753	26,758	27,590	28,731	31,108	32,308	34,784	35,703	35,977	37,642	40,188	43,313	47,143	48,504	47,172
Change (%)		-8.24	0.58	5.04	1.47	8.10	3.11	4.14	8.27	3.86	7.66	2.64	0.77	4.63	6.76	7.78	8.84	2.89	-2.75
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

SG&A	8,129	14,338	15,662	15,580	15,116	13,979	13,934	14,269	14,326	14,865	15,138	15,338	15,781	17,692	18,106	18,291	18,389	19,414	19,238
Change (%)		76.37	9.24	-0.52	-2.97	-7.53	-0.32	2.40	0.40	3.76	1.84	1.32	2.89	12.10	2.34	1.02	0.54	5.57	-0.90
% of Revenue	32.31	62.09	67.44	63.87	61.07	52.24	50.51	49.66	46.05	46.01	43.52	42.96	43.86	47.00	45.05	42.23	39.01	40.03	40.78

R&D
Change (%)
% of Revenue

OpEx	14,750	14,338	15,313	15,244	14,908	13,979	14,291	15,213	15,021	14,865	15,585	16,095	17,031	17,692	18,228	18,494	18,352	19,414	19,080
Change (%)		-2.80	6.81	-0.45	-2.21	-6.23	2.23	6.45	-1.27	-1.04	4.85	3.27	5.82	3.88	3.03	1.46	-0.77	5.79	-1.72
% of Revenue	58.62	62.09	65.94	62.49	60.22	52.24	51.80	52.95	48.29	46.01	44.81	45.08	47.34	47.00	45.36	42.70	38.93	40.03	40.45

Operating Income	10,413	8,753	7,910	9,149	9,846	12,779	13,299	13,518	16,087	17,443	19,199	19,608	18,946	19,950	21,959	24,820	28,791	29,090	28,092
Change (%)		-15.94	-9.63	15.67	7.61	29.79	4.07	1.65	19.00	8.43	10.06	2.13	-3.38	5.30	10.07	13.02	16.00	1.04	-3.43
% of Revenue	41.38	37.91	34.06	37.51	39.78	47.76	48.20	47.05	51.71	53.99	55.19	54.92	52.66	53.00	54.64	57.30	61.07	59.97	59.55

Interest Expense
Change (%)
% of Revenue

Net Income	6,343	5,440	5,821	7,087	7,463	9,044	9,418	9,575	11,402	12,058	13,320	13,557	13,083	13,835	15,425	17,208	19,943	20,061	19,302
Change (%)		-14.23	7.00	21.75	5.31	21.18	4.13	1.67	19.08	5.75	10.47	1.78	-3.50	5.75	11.49	11.56	15.90	0.59	-3.78
% of Revenue	25.21	23.56	25.07	29.05	30.15	33.80	34.13	33.33	36.65	37.32	38.29	37.97	36.37	36.76	38.38	39.73	42.30	41.36	40.92

Source: Capital IQ

Standard Chartered Bank Kenya Limited - Income Statement (TTM)

Income Statement (TTM)