MEEG Income Statement - TTM - Main Event Entertainment Group Limited

Income Statement (TTM)

Main Event Entertainment Group Limited Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000,000 except per share units.

	2020 10-31	2021 01-31	2021 04-30	2021 07-31	2021 10-31	2022 01-31	2022 04-30	2022 07-31	2022 10-31	2023 01-31	2023 04-30	2023 07-31	2023 10-31	2024 01-31	2024 04-30	2024 07-31	2024 10-31	2025 01-31	2025 04-30
Revenue	1,046	624	511	695	758	784	902	1,260	1,549	1,974	2,215	2,042	1,922	1,863	1,749	1,761	1,718	1,735	1,623
Change (%)		-40.36	-18.12	35.92	9.19	3.41	14.95	39.73	22.96	27.45	12.21	-7.83	-5.88	-3.08	-6.08	0.69	-2.48	1.01	-6.47
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	565	304	221	292	304	362	425	638	794	986	1,058	959	896	834	825	855	862	893	813
Change (%)		-46.12	-27.41	32.24	4.12	18.95	17.53	50.15	24.45	24.13	7.35	-9.38	-6.53	-6.97	-1.04	3.65	0.76	3.65	-8.95
% of Revenue	53.95	48.74	43.21	42.04	40.09	46.11	47.14	50.66	51.27	49.93	47.77	46.97	46.65	44.78	47.18	48.57	50.19	51.50	50.13

Gross Operating Profit	482	320	290	403	454	423	477	622	755	988	1,157	1,083	1,025	1,029	924	906	856	841	809
Change (%)		-33.61	-9.29	38.72	12.87	-6.98	12.74	30.44	21.44	30.95	17.05	-6.42	-5.30	0.31	-10.18	-1.96	-5.55	-1.65	-3.83
% of Revenue	46.05	51.26	56.79	57.96	59.91	53.89	52.86	49.34	48.73	50.07	52.23	53.03	53.35	55.22	52.82	51.43	49.81	48.50	49.87

SG&A	336	235	214	243	284	305	314	357	457	522	637	681	650	672	614	587	645	650	668
Change (%)		-30.10	-8.88	13.47	16.76	7.27	3.23	13.61	27.84	14.34	22.00	6.92	-4.56	3.44	-8.65	-4.48	10.00	0.71	2.86
% of Revenue	32.15	37.68	41.94	35.01	37.44	38.83	34.87	28.35	29.48	26.44	28.75	33.35	33.82	36.09	35.11	33.31	37.57	37.46	41.20

R&D
Change (%)
% of Revenue

OpEx	1,045	689	589	692	727	800	869	1,123	1,372	1,627	1,800	1,740	1,692	1,649	1,602	1,608	1,646	1,691	1,613
Change (%)		-34.07	-14.56	17.55	5.10	10.07	8.62	29.14	22.16	18.61	10.62	-3.32	-2.76	-2.51	-2.85	0.33	2.41	2.74	-4.67
% of Revenue	99.85	110.38	115.18	99.62	95.89	102.07	96.44	89.13	88.55	82.40	81.24	85.21	88.03	88.55	91.60	91.27	95.85	97.50	99.37

Operating Income	2	-65	-78	3	31	-16	32	137	177	347	416	302	230	213	147	154	71	43	10
Change (%)		-4,313.52	19.74	-103.45	1,065.97	-151.95	-297.97	327.00	29.57	95.84	19.66	-27.36	-23.81	-7.27	-31.12	4.62	-53.68	-39.04	-76.61
% of Revenue	0.15	-10.38	-15.18	0.38	4.11	-2.07	3.56	10.87	11.45	17.60	18.76	14.79	11.97	11.45	8.40	8.73	4.15	2.50	0.63

Interest Expense	-14	-12	-10	-14	-12	-13	-14	-9	-11	-10	-9	-8	-16	-17	-17	-17	-12	-12	-12
Change (%)		-14.44	-11.58	34.31	-12.48	8.35	4.87	-34.32	16.02	-8.30	-11.96	-1.31	88.63	3.38	5.63	-0.79	-30.20	1.71	0.42
% of Revenue	-1.32	-1.90	-2.05	-2.02	-1.62	-1.70	-1.55	-0.73	-0.69	-0.50	-0.39	-0.42	-0.83	-0.89	-1.00	-0.99	-0.71	-0.71	-0.76

Net Income	-18	-80	-92	-18	16	-33	16	111	151	310	363	263	207	190	135	141	70	44	14
Change (%)		339.79	14.70	-80.72	-191.02	-301.87	-148.54	601.42	36.37	104.85	17.31	-27.64	-21.14	-8.53	-28.68	4.02	-50.20	-37.93	-67.47
% of Revenue	-1.74	-12.84	-17.99	-2.55	2.13	-4.15	1.75	8.80	9.76	15.69	16.41	12.88	10.79	10.19	7.73	7.99	4.08	2.51	0.87

Source: Capital IQ

Main Event Entertainment Group Limited - Income Statement (TTM)

Income Statement (TTM)