1TDY Income Statement - TTM - Teledyne Technologies Incorporated

Income Statement (TTM)

Teledyne Technologies Incorporated Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000,000 except per share units.

	2020 09-27	2021 01-03	2021 04-04	2021 07-04	2021 10-03	2022 01-02	2022 04-03	2022 07-03	2022 10-03	2023 01-01	2023 04-02	2023 07-02	2023 10-01	2023 12-31	2024 03-31	2024 06-30	2024 09-29	2024 12-29	2025 03-30	2025 06-29
Revenue	3,111	3,086	3,107	3,485	4,048	4,614	5,130	5,364	5,416	5,459	5,521	5,590	5,629	5,636	5,602	5,552	5,593	5,670	5,770	5,909
Change (%)		-0.80	0.68	12.16	16.15	13.99	11.17	4.58	0.96	0.78	1.14	1.25	0.70	0.12	-0.59	-0.90	0.74	1.38	1.76	2.42
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	1,922	1,905	1,895	2,097	2,368	2,666	2,927	3,052	3,109	3,128	3,166	3,184	3,196	3,196	3,176	3,151	3,178	3,235	3,295	3,383
Change (%)		-0.85	-0.55	10.69	12.90	12.61	9.75	4.29	1.86	0.63	1.22	0.56	0.36	0.02	-0.64	-0.78	0.85	1.82	1.86	2.66
% of Revenue	61.77	61.74	60.98	60.18	58.50	57.79	57.05	56.90	57.40	57.31	57.35	56.96	56.77	56.71	56.68	56.75	56.82	57.06	57.11	57.25

Gross Operating Profit	1,189	1,181	1,212	1,388	1,680	1,948	2,203	2,312	2,307	2,330	2,354	2,406	2,433	2,439	2,427	2,401	2,415	2,435	2,474	2,526
Change (%)		-0.71	2.67	14.45	21.07	15.95	13.10	4.96	-0.22	1.00	1.04	2.17	1.14	0.25	-0.52	-1.06	0.60	0.81	1.63	2.10
% of Revenue	38.23	38.26	39.02	39.82	41.50	42.21	42.95	43.10	42.60	42.69	42.65	43.04	43.23	43.29	43.32	43.25	43.18	42.94	42.89	42.75

SG&A	682	650	617	687	806	1,057	1,083	1,143	1,149	793	1,154	1,180	1,183	840	760	672	685	892	903	910
Change (%)		-4.68	-5.05	11.28	17.45	31.01	2.49	5.52	0.53	-31.01	45.57	2.31	0.19	-29.00	-9.54	-11.59	1.98	30.23	1.22	0.86
% of Revenue	21.92	21.06	19.86	19.70	19.92	22.90	21.11	21.30	21.21	14.52	20.90	21.12	21.01	14.90	13.56	12.10	12.24	15.73	15.65	15.41

R&D										352				356	433	504	504	293	290	301
Change (%)															21.47	16.57	0.00	-42.00	-0.75	3.68
% of Revenue										6.45				6.32	7.73	9.09	9.02	5.16	5.03	5.10

OpEx	2,633	2,594	2,561	2,846	3,282	3,872	4,203	4,406	4,463	4,475	4,518	4,560	4,574	4,589	4,564	4,523	4,564	4,618	4,689	4,801
Change (%)		-1.47	-1.29	11.15	15.31	17.99	8.53	4.85	1.28	0.27	0.97	0.94	0.30	0.32	-0.53	-0.90	0.90	1.18	1.55	2.38
% of Revenue	84.62	84.05	82.41	81.67	81.08	83.92	81.93	82.14	82.40	81.98	81.83	81.58	81.26	81.42	81.47	81.47	81.60	81.44	81.27	81.24

Operating Income	478	492	547	639	766	742	927	958	953	984	1,003	1,030	1,055	1,047	1,038	1,029	1,029	1,052	1,081	1,109
Change (%)		2.88	11.07	16.85	19.90	-3.13	24.95	3.34	-0.49	3.20	1.94	2.65	2.44	-0.74	-0.84	-0.90	0.03	2.27	2.69	2.59
% of Revenue	15.38	15.95	17.59	18.33	18.92	16.08	18.07	17.86	17.60	18.02	18.17	18.42	18.74	18.58	18.53	18.53	18.40	18.56	18.73	18.76

Interest Expense	-18	-15	-47	-52	-54	-91	-47	-62	-77	-89	-88	-88	-84	-77	-69	-62	-60	-58	-62	-64
Change (%)		-13.07	209.80	8.65	4.85	68.15	-48.46	31.41	25.04	16.12	-1.46	-0.23	-4.10	-8.19	-10.74	-9.42	-4.32	-3.18	7.94	2.88
% of Revenue	-0.57	-0.50	-1.53	-1.48	-1.33	-1.97	-0.91	-1.15	-1.42	-1.64	-1.59	-1.57	-1.50	-1.37	-1.23	-1.13	-1.07	-1.02	-1.08	-1.09

Net Income	386	402	404	375	416	445	573	680	724	789	755	769	789	886	886	880	944	819	829	859
Change (%)		4.25	0.62	-7.17	10.71	7.15	28.72	18.60	6.50	8.92	-4.30	1.86	2.64	12.26	-0.02	-0.58	7.20	-13.20	1.23	3.58
% of Revenue	12.39	13.02	13.01	10.77	10.27	9.65	11.17	12.67	13.37	14.45	13.67	13.75	14.02	15.72	15.81	15.86	16.88	14.45	14.37	14.54

Source: Capital IQ

MX:TDY
US:TDY	$549.03
GB:0ACF
DE:TYZ	€466.30

Teledyne Technologies Incorporated - Income Statement (TTM)

Income Statement (TTM)

Other Listings