Income Statement (TTM)
Redeia Corporación, S.A. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,057 | 2,043 | 2,024 | 2,039 | 2,045 | 2,009 | 2,029 | 2,043 | 2,072 | 2,078 | 2,116 | 2,099 | 2,097 | 1,876 | 1,755 | 1,675 | 1,611 | 1,657 | 1,668 | 1,678 |
Change (%) | -0.64 | -0.94 | 0.73 | 0.28 | -1.76 | 1.00 | 0.70 | 1.44 | 0.26 | 1.82 | -0.78 | -0.09 | -10.55 | -6.45 | -4.57 | -3.80 | 2.84 | 0.64 | 0.60 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 35 | 27 | 26 | 25 | 20 | 19 | 18 | 19 | 30 | 37 | 69 | 45 | 45 | 39 | 36 | 28 | 30 | 25 | 24 | 27 |
Change (%) | -21.96 | -3.46 | -5.70 | -19.71 | -6.54 | -6.04 | 11.07 | 52.06 | 25.19 | 85.00 | -33.66 | -1.15 | -14.17 | -6.22 | -22.98 | 7.07 | -17.87 | -0.82 | 11.48 | |
% of Revenue | 1.70 | 1.34 | 1.30 | 1.22 | 0.98 | 0.93 | 0.86 | 0.95 | 1.43 | 1.78 | 3.24 | 2.17 | 2.14 | 2.06 | 2.06 | 1.66 | 1.85 | 1.48 | 1.46 | 1.62 |
Gross Operating Profit | 2,022 | 2,016 | 1,998 | 2,014 | 2,025 | 1,990 | 2,011 | 2,024 | 2,043 | 2,041 | 2,047 | 2,054 | 2,052 | 1,837 | 1,719 | 1,647 | 1,581 | 1,633 | 1,643 | 1,650 |
Change (%) | -0.27 | -0.91 | 0.81 | 0.53 | -1.71 | 1.06 | 0.61 | 0.96 | -0.10 | 0.31 | 0.32 | -0.07 | -10.48 | -6.45 | -4.18 | -3.98 | 3.24 | 0.66 | 0.43 | |
% of Revenue | 98.30 | 98.66 | 98.70 | 98.78 | 99.02 | 99.07 | 99.14 | 99.05 | 98.57 | 98.22 | 96.76 | 97.83 | 97.86 | 97.94 | 97.94 | 98.34 | 98.15 | 98.52 | 98.54 | 98.38 |
SG&A | 176 | 177 | 176 | 177 | 178 | 188 | 190 | 192 | 196 | 212 | 212 | 226 | 230 | 180 | 172 | 161 | 163 | 182 | 184 | 186 |
Change (%) | 0.59 | -0.44 | 0.86 | 0.68 | 5.51 | 0.81 | 1.00 | 2.27 | 7.90 | 0.00 | 6.68 | 2.03 | -21.98 | -4.23 | -6.51 | 1.32 | 11.64 | 1.21 | 1.26 | |
% of Revenue | 8.53 | 8.64 | 8.68 | 8.69 | 8.73 | 9.38 | 9.36 | 9.39 | 9.46 | 10.18 | 10.00 | 10.75 | 10.98 | 9.58 | 9.80 | 9.60 | 10.12 | 10.98 | 11.04 | 11.12 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 1,055 | 1,052 | 1,047 | 1,036 | 1,029 | 1,073 | 1,083 | 1,116 | 1,144 | 1,181 | 1,226 | 1,231 | 1,217 | 1,054 | 1,003 | 958 | 949 | 1,057 | 1,061 | 1,064 |
Change (%) | -0.35 | -0.43 | -1.06 | -0.67 | 4.21 | 0.97 | 3.05 | 2.50 | 3.28 | 3.81 | 0.36 | -1.13 | -13.42 | -4.80 | -4.51 | -0.92 | 11.41 | 0.32 | 0.33 | |
% of Revenue | 51.31 | 51.47 | 51.73 | 50.82 | 50.34 | 53.39 | 53.38 | 54.62 | 55.19 | 56.85 | 57.96 | 58.63 | 58.02 | 56.16 | 57.15 | 57.18 | 58.90 | 63.80 | 63.60 | 63.43 |
Operating Income | 1,001 | 992 | 977 | 1,003 | 1,015 | 936 | 946 | 927 | 929 | 897 | 890 | 869 | 881 | 822 | 752 | 717 | 662 | 600 | 607 | 613 |
Change (%) | -0.95 | -1.49 | 2.64 | 1.27 | -7.81 | 1.02 | -1.98 | 0.18 | -3.45 | -0.80 | -2.35 | 1.38 | -6.60 | -8.56 | -4.65 | -7.65 | -9.42 | 1.20 | 1.06 | |
% of Revenue | 48.69 | 48.53 | 48.27 | 49.18 | 49.66 | 46.61 | 46.62 | 45.38 | 44.81 | 43.15 | 42.04 | 41.37 | 41.98 | 43.84 | 42.85 | 42.82 | 41.10 | 36.20 | 36.40 | 36.57 |
Interest Expense | -143 | -133 | -119 | -114 | -113 | -114 | -114 | -111 | -110 | -115 | -116 | -133 | -140 | -120 | -118 | -116 | -147 | -142 | -143 | -139 |
Change (%) | -7.10 | -10.89 | -3.80 | -0.46 | 0.89 | -0.77 | -2.44 | -0.69 | 4.94 | 0.87 | 14.32 | 5.50 | -14.94 | -1.17 | -1.48 | 26.12 | -3.13 | 0.28 | -2.26 | |
% of Revenue | -6.96 | -6.51 | -5.85 | -5.59 | -5.55 | -5.70 | -5.60 | -5.42 | -5.31 | -5.56 | -5.51 | -6.34 | -6.70 | -6.37 | -6.73 | -6.95 | -9.11 | -8.58 | -8.55 | -8.31 |
Net Income | 693 | 621 | 630 | 648 | 665 | 681 | 682 | 685 | 681 | 665 | 663 | 656 | 649 | 690 | 642 | 605 | 563 | 368 | 374 | 369 |
Change (%) | -10.30 | 1.37 | 2.85 | 2.68 | 2.35 | 0.14 | 0.57 | -0.62 | -2.42 | -0.26 | -1.05 | -1.13 | 6.32 | -6.97 | -5.75 | -6.86 | -34.57 | 1.49 | -1.43 | |
% of Revenue | 33.67 | 30.40 | 31.11 | 31.76 | 32.52 | 33.88 | 33.60 | 33.55 | 32.87 | 31.99 | 31.34 | 31.25 | 30.92 | 36.76 | 36.55 | 36.10 | 34.95 | 22.23 | 22.42 | 21.97 |
Source: Capital IQ