PRIZOR Income Statement - TTM - Prizor Viztech Limited

Income Statement (TTM)

Prizor Viztech Limited Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000,000 except per share units.

	2022 03-31	2023 03-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31
Revenue	87	139	357	482	607	659	711
Change (%)		59.69	156.93	35.07	25.96	8.56	7.88
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	73	118	254	350	447	484	522
Change (%)		60.87	115.77	38.02	27.58	8.40	7.73
% of Revenue	84.01	84.63	71.07	72.62	73.55	73.45	73.35

Gross Operating Profit	14	21	103	132	161	175	190
Change (%)		53.47	383.59	27.82	21.68	8.98	8.31
% of Revenue	15.99	15.37	28.93	27.38	26.45	26.55	26.65

SG&A	10	10	16	15	16	19	20
Change (%)		4.28	57.77	-4.79	5.09	16.10	5.58
% of Revenue	11.31	7.39	4.54	3.20	2.67	2.85	2.79

R&D
Change (%)
% of Revenue

OpEx	86	133	275	375	476	519	562
Change (%)		55.05	106.82	36.51	26.82	9.11	8.30
% of Revenue	98.53	95.66	77.01	77.83	78.35	78.75	79.06

Operating Income	1	6	82	107	131	140	149
Change (%)		369.89	1,262.48	30.26	22.98	6.54	6.33
% of Revenue	1.47	4.34	22.99	22.17	21.65	21.25	20.94

Interest Expense	-1	-3	-4	-5	-6	-7	-9
Change (%)		144.20	72.10	19.15	12.81	20.45	19.38
% of Revenue	-1.21	-1.85	-1.24	-1.09	-0.98	-1.09	-1.20

Net Income	0	2	55	73	89	95	101
Change (%)		485.00	2,521.40	31.53	23.23	6.41	6.59
% of Revenue	0.41	1.52	15.47	15.06	14.73	14.44	14.27

Source: Capital IQ

Prizor Viztech Limited - Income Statement (TTM)

Income Statement (TTM)