Income Statement (TTM)
Nahar Capital and Financial Services Limited Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 269 | 322 | 464 | 429 | 486 | 495 | 432 | 332 | 312 | 295 | 338 | 466 | 461 | 477 | 518 | 563 | 622 | 527 | 465 | 433 |
Change (%) | 19.78 | 44.12 | -7.57 | 13.37 | 1.82 | -12.78 | -23.18 | -6.00 | -5.20 | 14.46 | 37.93 | -1.21 | 3.52 | 8.53 | 8.77 | 10.42 | -15.19 | -11.85 | -6.80 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 269 | 322 | 464 | 429 | 486 | 495 | 432 | 332 | 312 | 295 | 338 | 466 | 461 | 477 | 518 | 563 | 622 | 527 | 465 | 433 |
Change (%) | 19.78 | 44.12 | -7.57 | 13.37 | 1.82 | -12.78 | -23.18 | -6.00 | -5.20 | 14.46 | 37.93 | -1.21 | 3.52 | 8.53 | 8.77 | 10.42 | -15.19 | -11.85 | -6.80 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 36 | 37 | 38 | 44 | 48 | 48 | 52 | 54 | 55 | 57 | 63 | 61 | 68 | 70 | 66 | 70 | 70 | 72 | 72 | 72 |
Change (%) | 2.81 | 3.04 | 14.01 | 8.92 | 1.57 | 7.32 | 4.91 | 1.64 | 3.03 | 10.22 | -2.34 | 11.47 | 2.68 | -6.30 | 6.54 | 0.35 | 2.62 | -0.03 | 0.00 | |
% of Revenue | 13.45 | 11.54 | 8.25 | 10.18 | 9.78 | 9.76 | 12.01 | 16.40 | 17.73 | 19.27 | 18.56 | 13.14 | 14.83 | 14.71 | 12.70 | 12.43 | 11.30 | 13.67 | 15.51 | 16.64 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 58 | 59 | 63 | 79 | 83 | 87 | 88 | 83 | 85 | 86 | 90 | 90 | 98 | 98 | 95 | 102 | 103 | 107 | 107 | 109 |
Change (%) | 1.36 | 7.53 | 25.62 | 4.27 | 5.26 | 1.21 | -6.51 | 3.20 | 1.36 | 4.77 | -0.87 | 9.75 | -0.03 | -3.47 | 7.34 | 0.80 | 4.51 | -0.42 | 2.05 | |
% of Revenue | 21.60 | 18.28 | 13.64 | 18.53 | 17.05 | 17.62 | 20.45 | 24.89 | 27.32 | 29.21 | 26.74 | 19.22 | 21.35 | 20.62 | 18.34 | 18.10 | 16.52 | 20.36 | 23.00 | 25.18 |
Operating Income | 211 | 263 | 401 | 349 | 403 | 408 | 343 | 249 | 227 | 209 | 248 | 377 | 362 | 379 | 423 | 461 | 519 | 420 | 358 | 324 |
Change (%) | 24.86 | 52.31 | -12.81 | 15.44 | 1.11 | -15.78 | -27.47 | -9.05 | -7.67 | 18.46 | 52.09 | -3.81 | 4.48 | 11.65 | 9.09 | 12.55 | -19.09 | -14.78 | -9.44 | |
% of Revenue | 78.40 | 81.72 | 86.36 | 81.47 | 82.95 | 82.38 | 79.55 | 75.11 | 72.68 | 70.79 | 73.26 | 80.78 | 78.65 | 79.38 | 81.66 | 81.90 | 83.48 | 79.64 | 77.00 | 74.82 |
Interest Expense | -3 | -3 | -2 | -2 | -1 | -2 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -3 | -3 | -3 | -5 | -5 |
Change (%) | -2.23 | -48.54 | -5.80 | -9.46 | 5.39 | -42.01 | 43.11 | 21.19 | -16.78 | 1.38 | -54.41 | 79.83 | 17.56 | 10.71 | 91.95 | -7.73 | 13.32 | 60.34 | 8.58 | |
% of Revenue | -1.29 | -1.05 | -0.38 | -0.38 | -0.31 | -0.32 | -0.21 | -0.39 | -0.50 | -0.44 | -0.39 | -0.13 | -0.24 | -0.27 | -0.27 | -0.48 | -0.40 | -0.54 | -0.98 | -1.14 |
Net Income | 53 | 172 | 610 | 1,183 | 1,751 | 2,221 | 2,265 | 2,212 | 1,983 | 1,324 | 1,067 | 515 | 237 | 186 | 118 | 256 | 308 | 375 | 498 | 496 |
Change (%) | 225.18 | 255.43 | 94.10 | 47.92 | 26.88 | 1.95 | -2.32 | -10.36 | -33.24 | -19.39 | -51.76 | -54.06 | -21.54 | -36.60 | 117.64 | 20.43 | 21.51 | 32.94 | -0.40 | |
% of Revenue | 19.63 | 53.30 | 131.44 | 276.03 | 360.15 | 448.80 | 524.65 | 667.18 | 636.26 | 448.05 | 315.55 | 110.37 | 51.33 | 38.90 | 22.72 | 45.47 | 49.59 | 71.05 | 107.15 | 114.50 |
Source: Capital IQ