Income Statement (TTM)
Digidrive Distributors Limited Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2023 03-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|
Revenue | 429 | 476 | 509 | 488 | 500 | 498 | 455 |
Change (%) | 10.94 | 6.96 | -4.25 | 2.42 | -0.34 | -8.59 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 281 | 319 | 336 | 310 | 288 | 260 | 226 |
Change (%) | 13.39 | 5.27 | -7.72 | -7.13 | -9.78 | -13.17 | |
% of Revenue | 65.55 | 67.00 | 65.94 | 63.55 | 57.63 | 52.17 | 49.55 |
Gross Operating Profit | 148 | 157 | 174 | 178 | 212 | 238 | 230 |
Change (%) | 6.28 | 10.38 | 2.47 | 19.07 | 12.50 | -3.59 | |
% of Revenue | 34.45 | 33.00 | 34.06 | 36.45 | 42.37 | 47.83 | 50.45 |
SG&A | 109 | 125 | 117 | 126 | 146 | 158 | 153 |
Change (%) | 14.78 | -6.48 | 8.04 | 15.36 | 8.12 | -2.81 | |
% of Revenue | 25.37 | 26.25 | 22.95 | 25.89 | 29.17 | 31.64 | 33.64 |
R&D | |||||||
Change (%) | |||||||
% of Revenue | |||||||
OpEx | 440 | 492 | 519 | 491 | 492 | 480 | 455 |
Change (%) | 11.99 | 5.34 | -5.38 | 0.14 | -2.43 | -5.15 | |
% of Revenue | 102.42 | 103.39 | 101.83 | 100.63 | 98.39 | 96.33 | 99.96 |
Operating Income | -10 | -16 | -9 | -3 | 8 | 18 | 0 |
Change (%) | 55.32 | -42.43 | -67.17 | -363.58 | 126.99 | -98.91 | |
% of Revenue | -2.42 | -3.39 | -1.83 | -0.63 | 1.61 | 3.67 | 0.04 |
Interest Expense | -1 | -0 | -0 | -0 | -1 | -1 | -1 |
Change (%) | -42.17 | -42.36 | 123.50 | 22.37 | 37.48 | 32.98 | |
% of Revenue | -0.14 | -0.07 | -0.04 | -0.09 | -0.11 | -0.15 | -0.22 |
Net Income | 46 | 41 | 49 | 57 | 68 | 79 | 64 |
Change (%) | -12.80 | 21.34 | 14.93 | 19.98 | 16.52 | -18.41 | |
% of Revenue | 10.83 | 8.51 | 9.66 | 11.59 | 13.58 | 15.88 | 14.17 |
Source: Capital IQ