BLUEPEBBLE Income Statement - TTM - Blue Pebble Limited

Income Statement (TTM)

Blue Pebble Limited Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000,000 except per share units.

	2021 03-31	2022 03-31	2023 03-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31
Revenue	42	55	159	221	272	323	389	457
Change (%)		30.12	190.68	38.54	23.13	18.78	20.69	17.26
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	24	30	100	121	158	196	249	302
Change (%)		25.63	234.92	20.84	31.09	23.72	27.14	21.36
% of Revenue	56.31	54.37	62.65	54.64	58.18	60.60	63.84	66.07

Gross Operating Profit	18	25	59	100	114	127	141	155
Change (%)		35.90	137.96	68.23	13.53	11.92	10.76	10.01
% of Revenue	43.69	45.63	37.35	45.36	41.82	39.40	36.16	33.93

SG&A	8	11	22	29	32	35	36	37
Change (%)		32.62	92.83	35.42	10.50	9.50	0.67	3.78
% of Revenue	19.99	20.37	13.51	13.21	11.86	10.93	9.12	8.07

R&D
Change (%)
% of Revenue

OpEx	39	50	133	172	219	267	332	398
Change (%)		25.95	167.48	29.32	27.63	21.65	24.60	19.71
% of Revenue	93.64	90.64	83.41	77.86	80.70	82.65	85.33	87.12

Operating Income	3	5	26	49	52	56	57	59
Change (%)		91.41	415.29	84.88	7.30	6.80	2.04	2.98
% of Revenue	6.36	9.36	16.59	22.14	19.30	17.35	14.67	12.88

Interest Expense		-0		-0	-0	-0	-0
Change (%)					-0.00	-0.00	-63.64
% of Revenue		-0.09		-0.00	-0.00	-0.00	-0.00

Net Income	2	4	20	37	42	46	48	51
Change (%)		89.68	414.56	91.39	11.32	10.17	5.13	4.81
% of Revenue	4.76	6.95	12.29	16.98	15.36	14.24	12.41	11.09

Source: Capital IQ

Blue Pebble Limited - Income Statement (TTM)

Income Statement (TTM)