Income Statement (TTM)
Abans Financial Services Limited Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2021 03-31 |
2022 03-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 13,326 | 6,454 | 11,636 | 12,564 | 14,594 | 17,004 | 13,804 | 14,214 | 16,975 | 24,710 | 32,823 | 48,814 |
Change (%) | -51.57 | 80.29 | 7.97 | 16.16 | 16.52 | -18.82 | 2.97 | 19.42 | 45.57 | 32.83 | 48.72 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 11,712 | 5,192 | 10,378 | 11,114 | 12,910 | 14,928 | 11,479 | 11,736 | 14,312 | 21,939 | 29,858 | 45,659 |
Change (%) | -55.67 | 99.86 | 7.09 | 16.16 | 15.63 | -23.10 | 2.24 | 21.95 | 53.30 | 36.10 | 52.92 | |
% of Revenue | 87.89 | 80.45 | 89.18 | 88.46 | 88.46 | 87.79 | 83.16 | 82.56 | 84.31 | 88.78 | 90.97 | 93.54 |
Gross Operating Profit | 1,614 | 1,262 | 1,259 | 1,450 | 1,683 | 2,076 | 2,332 | 2,478 | 2,663 | 2,771 | 2,964 | 3,155 |
Change (%) | -21.84 | -0.26 | 15.20 | 16.12 | 23.32 | 12.33 | 6.28 | 7.47 | 4.06 | 6.95 | 6.45 | |
% of Revenue | 12.11 | 19.55 | 10.82 | 11.54 | 11.54 | 12.21 | 16.89 | 17.44 | 15.69 | 11.22 | 9.03 | 6.46 |
SG&A | 312 | 158 | 159 | 665 | 214 | 304 | 402 | 1,608 | 1,672 | 1,653 | 565 | 612 |
Change (%) | -49.30 | 0.38 | 318.58 | -67.89 | 42.34 | 32.19 | 300.14 | 3.96 | -1.17 | -65.81 | 8.37 | |
% of Revenue | 2.34 | 2.45 | 1.37 | 5.29 | 1.46 | 1.79 | 2.91 | 11.32 | 9.85 | 6.69 | 1.72 | 1.25 |
R&D | ||||||||||||
Change (%) | ||||||||||||
% of Revenue | ||||||||||||
OpEx | 12,510 | 5,541 | 10,778 | 11,500 | 13,337 | 15,580 | 12,290 | 12,609 | 15,291 | 22,897 | 30,904 | 46,806 |
Change (%) | -55.71 | 94.52 | 6.70 | 15.97 | 16.81 | -21.12 | 2.59 | 21.27 | 49.74 | 34.97 | 51.45 | |
% of Revenue | 93.87 | 85.85 | 92.62 | 91.54 | 91.39 | 91.62 | 89.03 | 88.71 | 90.08 | 92.66 | 94.16 | 95.89 |
Operating Income | 817 | 913 | 858 | 1,063 | 1,256 | 1,424 | 1,518 | 1,605 | 1,684 | 1,813 | 1,918 | 2,008 |
Change (%) | 11.83 | -6.03 | 23.90 | 18.14 | 13.35 | 6.60 | 5.74 | 4.91 | 7.67 | 5.79 | 4.71 | |
% of Revenue | 6.13 | 14.15 | 7.38 | 8.46 | 8.61 | 8.38 | 11.00 | 11.29 | 9.92 | 7.34 | 5.84 | 4.11 |
Interest Expense | -69 | -55 | -29 | -141 | -268 | -353 | -372 | -394 | -370 | -406 | -627 | -595 |
Change (%) | -21.06 | -47.50 | 392.02 | 89.97 | 31.78 | 5.25 | 6.13 | -6.07 | 9.46 | 54.62 | -5.06 | |
% of Revenue | -0.52 | -0.85 | -0.25 | -1.12 | -1.84 | -2.08 | -2.69 | -2.77 | -2.18 | -1.64 | -1.91 | -1.22 |
Net Income | 420 | 568 | 648 | 691 | 756 | 833 | 818 | 847 | 888 | 930 | 1,019 | 1,096 |
Change (%) | 35.17 | 14.14 | 6.72 | 9.30 | 10.21 | -1.82 | 3.61 | 4.78 | 4.83 | 9.53 | 7.58 | |
% of Revenue | 3.15 | 8.79 | 5.57 | 5.50 | 5.18 | 4.90 | 5.92 | 5.96 | 5.23 | 3.77 | 3.10 | 2.25 |
Source: Capital IQ