Income Statement (TTM)
Aavas Financiers Limited Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,601 | 6,088 | 6,100 | 6,364 | 6,931 | 7,226 | 8,055 | 8,807 | 9,285 | 9,802 | 10,069 | 10,642 | 11,001 | 11,266 | 11,687 | 11,925 | 12,321 | 12,806 | 13,233 | 13,704 |
Change (%) | 8.70 | 0.21 | 4.32 | 8.91 | 4.26 | 11.48 | 9.33 | 5.43 | 5.57 | 2.72 | 5.70 | 3.38 | 2.41 | 3.73 | 2.03 | 3.32 | 3.93 | 3.34 | 3.55 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 60 | 68 | 83 | 90 | 89 | 83 | 92 | 95 | 102 | 97 | 134 | 132 | 141 | 149 | 103 | 91 | 89 | 97 | 101 | 95 |
Change (%) | 12.32 | 22.65 | 8.88 | -1.67 | -6.39 | 10.32 | 3.77 | 7.21 | -4.95 | 37.89 | -1.15 | 6.14 | 6.30 | -31.26 | -11.10 | -2.88 | 9.27 | 3.90 | -5.16 | |
% of Revenue | 1.08 | 1.11 | 1.36 | 1.42 | 1.28 | 1.15 | 1.14 | 1.08 | 1.10 | 0.99 | 1.33 | 1.24 | 1.28 | 1.33 | 0.88 | 0.77 | 0.72 | 0.76 | 0.76 | 0.70 |
Gross Operating Profit | 5,540 | 6,020 | 6,017 | 6,273 | 6,842 | 7,142 | 7,963 | 8,711 | 9,183 | 9,705 | 9,935 | 10,510 | 10,861 | 11,117 | 11,612 | 11,834 | 12,232 | 12,709 | 13,133 | 13,608 |
Change (%) | 8.66 | -0.05 | 4.25 | 9.06 | 4.40 | 11.49 | 9.39 | 5.41 | 5.68 | 2.37 | 5.79 | 3.34 | 2.36 | 4.45 | 1.91 | 3.37 | 3.90 | 3.34 | 3.62 | |
% of Revenue | 98.92 | 98.89 | 98.64 | 98.58 | 98.72 | 98.85 | 98.86 | 98.92 | 98.90 | 99.01 | 98.67 | 98.76 | 98.72 | 98.67 | 99.35 | 99.23 | 99.28 | 99.24 | 99.24 | 99.30 |
SG&A | 1,698 | 1,743 | 1,750 | 1,854 | 2,002 | 2,172 | 2,409 | 2,621 | 2,817 | 3,019 | 3,124 | 3,395 | 3,440 | 3,465 | 3,646 | 3,634 | 3,650 | 3,725 | 3,808 | 3,969 |
Change (%) | 2.64 | 0.44 | 5.95 | 7.96 | 8.51 | 10.90 | 8.80 | 7.48 | 7.16 | 3.49 | 8.66 | 1.32 | 0.74 | 5.21 | -0.32 | 0.44 | 2.06 | 2.23 | 4.23 | |
% of Revenue | 30.31 | 28.63 | 28.69 | 29.14 | 28.89 | 30.07 | 29.91 | 29.76 | 30.34 | 30.80 | 31.03 | 31.90 | 31.27 | 30.76 | 31.19 | 30.47 | 29.62 | 29.09 | 28.78 | 28.96 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 2,660 | 2,849 | 2,576 | 2,732 | 2,963 | 3,210 | 3,528 | 3,873 | 4,157 | 4,446 | 4,587 | 4,897 | 5,058 | 5,203 | 5,433 | 5,473 | 5,533 | 5,631 | 5,912 | 6,196 |
Change (%) | 7.09 | -9.59 | 6.07 | 8.44 | 8.35 | 9.92 | 9.78 | 7.31 | 6.97 | 3.17 | 6.75 | 3.29 | 2.86 | 4.44 | 0.73 | 1.09 | 1.77 | 5.00 | 4.79 | |
% of Revenue | 47.50 | 46.80 | 42.22 | 42.93 | 42.75 | 44.43 | 43.80 | 43.98 | 44.77 | 45.36 | 45.56 | 46.01 | 45.98 | 46.18 | 46.49 | 45.90 | 44.91 | 43.97 | 44.68 | 45.21 |
Operating Income | 2,940 | 3,239 | 3,525 | 3,632 | 3,968 | 4,016 | 4,527 | 4,933 | 5,128 | 5,356 | 5,481 | 5,745 | 5,943 | 6,064 | 6,254 | 6,452 | 6,788 | 7,175 | 7,321 | 7,508 |
Change (%) | 10.16 | 8.82 | 3.04 | 9.26 | 1.20 | 12.73 | 8.98 | 3.96 | 4.43 | 2.35 | 4.82 | 3.45 | 2.03 | 3.13 | 3.17 | 5.21 | 5.70 | 2.04 | 2.55 | |
% of Revenue | 52.50 | 53.20 | 57.78 | 57.07 | 57.25 | 55.57 | 56.20 | 56.02 | 55.23 | 54.64 | 54.44 | 53.99 | 54.02 | 53.82 | 53.51 | 54.10 | 55.09 | 56.03 | 55.32 | 54.79 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 2,437 | 2,612 | 2,889 | 2,980 | 3,239 | 3,272 | 3,552 | 3,852 | 3,999 | 4,183 | 4,296 | 4,504 | 4,654 | 4,750 | 4,907 | 5,070 | 5,333 | 5,630 | 5,741 | 5,872 |
Change (%) | 7.20 | 10.61 | 3.14 | 8.68 | 1.02 | 8.56 | 8.45 | 3.83 | 4.59 | 2.72 | 4.84 | 3.33 | 2.06 | 3.30 | 3.32 | 5.19 | 5.58 | 1.96 | 2.29 | |
% of Revenue | 43.51 | 42.90 | 47.36 | 46.83 | 46.73 | 45.28 | 44.09 | 43.74 | 43.07 | 42.67 | 42.67 | 42.33 | 42.31 | 42.16 | 41.99 | 42.51 | 43.28 | 43.97 | 43.38 | 42.85 |
Source: Capital IQ