Income Statement (TTM)
Tedea Technological Development and Automation Ltd. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 77 | 54 | -72 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Change (%) | -20.29 | -29.24 | -232.64 | -100.10 | 100.00 | 100.33 | 50.08 | 16.63 | 14.26 | 0.00 | 0.00 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 78 | 60 | 42 | -58 | ||||||||
| Change (%) | -23.35 | -30.55 | -237.97 | |||||||||
| % of Revenue | 81.48 | 78.35 | 76.90 | 79.98 | ||||||||
| Gross Operating Profit | 18 | 17 | 13 | -14 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Change (%) | -6.79 | -24.51 | -214.92 | -100.52 | 100.00 | 100.33 | 50.08 | 16.63 | 14.26 | 0.00 | 0.00 | |
| % of Revenue | 18.52 | 21.65 | 23.10 | 20.02 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| SG&A | 17 | 16 | 13 | -5 | 5 | 5 | 6 | 6 | 5 | 5 | 4 | 3 |
| Change (%) | -9.18 | -17.55 | -137.20 | -209.18 | 2.14 | 2.80 | 2.72 | -7.47 | -8.08 | -14.63 | -17.14 | |
| % of Revenue | 18.14 | 20.67 | 24.08 | 6.75 | 7,039.74 | 3,595.36 | 1,844.96 | 1,262.78 | 1,001.79 | 805.95 | 688.02 | 570.08 |
| R&D | ||||||||||||
| Change (%) | ||||||||||||
| % of Revenue | ||||||||||||
| OpEx | 94 | 75 | 55 | -62 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 4 |
| Change (%) | -20.12 | -26.57 | -212.82 | -109.31 | 2.38 | 2.58 | 2.51 | -6.39 | -6.82 | -13.19 | -15.20 | |
| % of Revenue | 97.06 | 97.26 | 100.93 | 85.84 | 7,627.81 | 3,904.64 | 1,999.34 | 1,365.64 | 1,096.13 | 893.88 | 775.95 | 658.02 |
| Operating Income | 3 | 2 | -1 | -10 | -6 | -6 | -6 | -6 | -5 | -5 | -4 | -3 |
| Change (%) | -25.69 | -123.90 | 1,929.42 | -44.32 | 1.08 | 0.01 | 0.01 | -8.21 | -8.94 | -14.86 | -17.45 | |
| % of Revenue | 2.94 | 2.74 | -0.93 | 14.16 | -7,527.81 | -3,804.64 | -1,899.34 | -1,265.64 | -996.13 | -793.88 | -675.95 | -558.02 |
| Interest Expense | -1 | -1 | -0 | -0 | -1 | -0 | -1 | -1 | -1 | -0 | -0 | -0 |
| Change (%) | -16.38 | -61.32 | -41.80 | 275.61 | -67.24 | 159.47 | 68.08 | -9.29 | -70.16 | 17.91 | 40.51 | |
| % of Revenue | -1.02 | -1.07 | -0.58 | 0.26 | -917.88 | -150.33 | -194.71 | -218.06 | -169.59 | -44.30 | -52.23 | -73.39 |
| Net Income | -13 | -2 | 6 | 10 | -2 | -3 | -1 | 0 | -4 | -8 | -9 | -10 |
| Change (%) | -86.09 | -432.38 | 71.02 | -120.33 | 22.76 | -50.33 | -101.32 | -22,552.94 | 100.45 | 12.37 | 11.01 | |
| % of Revenue | -13.62 | -2.38 | 11.16 | -14.39 | -2,793.38 | -1,714.57 | -425.12 | 3.74 | -720.87 | -1,264.63 | -1,421.07 | -1,577.52 |
Source: Capital IQ
