Income Statement (TTM)
Nanshan Aluminium International Holdings Limited Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2021 12-31 |
2022 12-31 |
2023 12-31 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|
Revenue | 173 | 467 | 678 | 878 | 1,021 | 1,107 | 1,194 |
Change (%) | 170.06 | 45.21 | 29.55 | 16.24 | 8.50 | 7.84 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 128 | 355 | 480 | 495 | 504 | 528 | 552 |
Change (%) | 177.03 | 35.36 | 3.20 | 1.71 | 4.79 | 4.58 | |
% of Revenue | 74.08 | 75.99 | 70.84 | 56.43 | 49.38 | 47.69 | 46.25 |
Gross Operating Profit | 45 | 112 | 198 | 383 | 517 | 579 | 642 |
Change (%) | 150.14 | 76.38 | 93.55 | 35.05 | 12.12 | 10.81 | |
% of Revenue | 25.92 | 24.01 | 29.16 | 43.57 | 50.62 | 52.31 | 53.75 |
SG&A | 10 | 17 | 22 | 30 | 33 | 32 | 32 |
Change (%) | 67.22 | 33.01 | 34.93 | 10.95 | -1.75 | -1.78 | |
% of Revenue | 5.74 | 3.55 | 3.26 | 3.39 | 3.24 | 2.93 | 2.67 |
R&D | |||||||
Change (%) | |||||||
% of Revenue | |||||||
OpEx | 138 | 370 | 502 | 526 | 536 | 561 | 586 |
Change (%) | 169.02 | 35.51 | 4.87 | 1.80 | 4.68 | 4.47 | |
% of Revenue | 79.66 | 79.35 | 74.05 | 59.94 | 52.50 | 50.65 | 49.07 |
Operating Income | 35 | 96 | 176 | 352 | 485 | 547 | 608 |
Change (%) | 174.14 | 82.47 | 99.98 | 37.84 | 12.73 | 11.29 | |
% of Revenue | 20.34 | 20.65 | 25.95 | 40.06 | 47.50 | 49.35 | 50.93 |
Interest Expense | -0 | -0 | -0 | -0 | |||
Change (%) | 200.00 | 50.00 | 33.33 | ||||
% of Revenue | -0.00 | -0.00 | -0.00 | -0.00 | |||
Net Income | 28 | 68 | 123 | 255 | 402 | 471 | 539 |
Change (%) | 137.82 | 81.21 | 107.73 | 57.69 | 17.11 | 14.61 | |
% of Revenue | 16.47 | 14.50 | 18.10 | 29.02 | 39.37 | 42.49 | 45.16 |
Source: Capital IQ