Income Statement (TTM)
Quest Holdings S.A. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 656 | 687 | 752 | 847 | 901 | 916 | 949 | 947 | 986 | 1,032 | 1,080 | 1,097 | 1,119 | 1,197 | 1,214 | 1,273 | 1,296 | 1,325 | 1,350 | 1,389 |
Change (%) | 4.77 | 9.53 | 12.55 | 6.36 | 1.68 | 3.61 | -0.18 | 4.12 | 4.62 | 4.64 | 1.61 | 2.02 | 6.91 | 1.44 | 4.85 | 1.80 | 2.30 | 1.88 | 2.85 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 553 | 582 | 629 | 714 | 759 | 779 | 816 | 810 | 848 | 878 | 922 | 935 | 953 | 1,025 | 1,043 | 1,098 | 1,119 | 1,143 | 1,163 | 1,202 |
Change (%) | 5.28 | 8.14 | 13.43 | 6.39 | 2.57 | 4.76 | -0.71 | 4.65 | 3.61 | 5.00 | 1.41 | 1.88 | 7.54 | 1.81 | 5.24 | 1.88 | 2.22 | 1.74 | 3.31 | |
% of Revenue | 84.28 | 84.70 | 83.62 | 84.27 | 84.30 | 85.03 | 85.97 | 85.52 | 85.96 | 85.13 | 85.42 | 85.25 | 85.14 | 85.64 | 85.96 | 86.28 | 86.35 | 86.28 | 86.16 | 86.54 |
Gross Operating Profit | 103 | 105 | 123 | 133 | 141 | 137 | 133 | 137 | 139 | 153 | 157 | 162 | 166 | 172 | 170 | 175 | 177 | 182 | 187 | 187 |
Change (%) | 2.01 | 17.23 | 8.08 | 6.19 | -3.07 | -2.92 | 3.06 | 0.96 | 10.79 | 2.59 | 2.77 | 2.79 | 3.32 | -0.80 | 2.44 | 1.31 | 2.84 | 2.73 | 0.02 | |
% of Revenue | 15.72 | 15.30 | 16.38 | 15.73 | 15.70 | 14.97 | 14.03 | 14.48 | 14.04 | 14.87 | 14.58 | 14.75 | 14.86 | 14.36 | 14.04 | 13.72 | 13.65 | 13.72 | 13.84 | 13.46 |
SG&A | 69 | 69 | 82 | 82 | 87 | 86 | 81 | 89 | 88 | 98 | 99 | 102 | 107 | 107 | 107 | 109 | 109 | 112 | 115 | 113 |
Change (%) | -0.51 | 19.63 | 0.17 | 5.48 | -0.70 | -6.33 | 10.48 | -1.08 | 10.60 | 1.65 | 3.23 | 4.78 | -0.57 | 0.47 | 1.76 | -0.21 | 2.97 | 2.84 | -2.10 | |
% of Revenue | 10.53 | 10.00 | 10.92 | 9.72 | 9.64 | 9.41 | 8.51 | 9.42 | 8.95 | 9.46 | 9.19 | 9.33 | 9.59 | 8.92 | 8.83 | 8.57 | 8.40 | 8.46 | 8.54 | 8.13 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 620 | 650 | 709 | 792 | 766 | 859 | 890 | 895 | 1,007 | 972 | 1,019 | 1,034 | 1,057 | 1,127 | 1,146 | 1,202 | 1,222 | 1,247 | 1,270 | 1,305 |
Change (%) | 4.78 | 9.17 | 11.76 | -3.31 | 12.14 | 3.56 | 0.59 | 12.45 | -3.41 | 4.83 | 1.46 | 2.21 | 6.65 | 1.67 | 4.88 | 1.71 | 2.02 | 1.84 | 2.75 | |
% of Revenue | 94.54 | 94.55 | 94.24 | 93.58 | 85.07 | 93.81 | 93.77 | 94.49 | 102.05 | 94.22 | 94.39 | 94.25 | 94.43 | 94.19 | 94.41 | 94.44 | 94.36 | 94.10 | 94.06 | 93.96 |
Operating Income | 36 | 37 | 43 | 54 | 135 | 57 | 59 | 52 | -20 | 60 | 61 | 63 | 62 | 69 | 68 | 71 | 73 | 78 | 80 | 84 |
Change (%) | 4.50 | 15.76 | 25.55 | 147.23 | -57.88 | 4.40 | -11.75 | -138.79 | -394.33 | 1.59 | 4.14 | -1.14 | 11.44 | -2.40 | 4.34 | 3.33 | 6.98 | 2.54 | 4.51 | |
% of Revenue | 5.46 | 5.45 | 5.76 | 6.42 | 14.93 | 6.19 | 6.23 | 5.51 | -2.05 | 5.78 | 5.61 | 5.75 | 5.57 | 5.81 | 5.59 | 5.56 | 5.64 | 5.90 | 5.94 | 6.04 |
Interest Expense | -5 | -6 | -6 | -7 | -7 | -6 | -6 | -6 | -7 | -5 | -6 | -8 | -10 | -10 | -11 | -11 | -12 | -6 | -5 | -6 |
Change (%) | 31.82 | 0.12 | 13.84 | -1.28 | -6.07 | 1.49 | -2.24 | 7.41 | -27.88 | 29.95 | 24.55 | 22.52 | 1.60 | 8.15 | 5.60 | 4.13 | -50.06 | -7.94 | 4.91 | |
% of Revenue | -0.69 | -0.87 | -0.79 | -0.80 | -0.74 | -0.69 | -0.67 | -0.66 | -0.68 | -0.47 | -0.58 | -0.71 | -0.86 | -0.82 | -0.87 | -0.88 | -0.90 | -0.44 | -0.40 | -0.40 |
Net Income | -0 | 16 | 22 | 28 | 118 | 125 | 124 | 122 | 47 | 41 | 41 | 42 | 41 | 45 | 43 | 44 | 46 | 49 | 50 | 49 |
Change (%) | -3,389.58 | 41.71 | 27.19 | 315.90 | 5.67 | -0.71 | -1.88 | -61.31 | -12.21 | 0.24 | 0.16 | -0.43 | 8.26 | -3.40 | 1.97 | 3.24 | 7.81 | 1.18 | -0.58 | |
% of Revenue | -0.07 | 2.30 | 2.97 | 3.36 | 13.14 | 13.66 | 13.09 | 12.86 | 4.78 | 4.01 | 3.84 | 3.79 | 3.70 | 3.74 | 3.57 | 3.47 | 3.52 | 3.71 | 3.68 | 3.56 |
Source: Capital IQ