TNOMH Income Statement - TTM - Talenom Oyj

Income Statement (TTM)

Talenom Oyj Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000,000 except per share units.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31	2025 06-30
Revenue	64	65	68	73	78	83	88	93	98	102	108	114	118	122	124	126	127	126	128	129
Change (%)		2.44	4.54	7.16	6.19	6.83	5.92	6.38	4.51	4.70	5.98	5.02	4.15	2.85	2.25	1.21	0.60	-0.40	1.32	0.80
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	36	36	38	42	45	48	51	53	56	60	64	69	73	76	78	79	79	79	79	79
Change (%)		2.36	4.64	8.94	7.31	7.03	6.24	5.28	5.03	6.48	7.96	7.23	5.29	4.26	2.53	1.39	0.48	0.03	-0.45	-0.16
% of Revenue	55.92	55.88	55.93	56.86	57.46	57.57	57.74	57.14	57.43	58.40	59.50	60.75	61.41	62.25	62.42	62.53	62.45	62.72	61.62	61.04

Gross Operating Profit	28	29	30	31	33	35	37	40	42	42	44	45	46	46	47	47	48	47	49	50
Change (%)		2.53	4.41	4.90	4.72	6.56	5.49	7.89	3.82	2.31	3.19	1.77	2.38	0.61	1.80	0.92	0.82	-1.12	4.30	2.33
% of Revenue	44.08	44.12	44.07	43.14	42.54	42.43	42.26	42.86	42.57	41.60	40.50	39.25	38.59	37.75	37.58	37.47	37.55	37.28	38.38	38.96

SG&A	1		1		1
Change (%)
% of Revenue	2.36		1.77		1.55

R&D
Change (%)
% of Revenue

OpEx	51	50	53	56	61	67	72	77	81	86	94	100	109	109	112	114	111	115	116	117
Change (%)		-1.07	4.49	6.87	8.76	9.54	7.36	6.40	6.04	6.26	8.36	7.22	8.79	0.29	2.41	1.42	-2.11	3.78	0.33	1.04
% of Revenue	80.14	77.39	77.35	77.14	79.01	81.01	82.12	82.13	83.33	84.57	86.47	88.28	92.21	89.92	90.06	90.24	87.80	91.49	90.60	90.82

Operating Income	13	15	15	17	16	16	16	17	16	16	15	13	9	12	12	12	15	11	12	12
Change (%)		16.61	4.71	8.17	-2.49	-3.37	-0.24	6.31	-2.49	-3.08	-7.07	-9.05	-30.81	33.20	0.84	-0.67	25.72	-30.53	11.93	-1.54
% of Revenue	19.86	22.61	22.65	22.86	20.99	18.99	17.88	17.87	16.67	15.43	13.53	11.72	7.79	10.08	9.94	9.76	12.20	8.51	9.40	9.18

Interest Expense	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-2	-2	-3	-4	-4	-4	-4	-5	-5	-4
Change (%)		-7.07	-2.34	7.66	-5.01	-5.27	12.98	-20.57	20.25	18.79	54.68	44.26	46.20	7.12	9.91	9.99	1.67	2.76	-0.26	-6.46
% of Revenue	-1.45	-1.31	-1.23	-1.23	-1.10	-0.98	-1.04	-0.78	-0.90	-1.02	-1.48	-2.04	-2.86	-2.98	-3.20	-3.48	-3.51	-3.63	-3.57	-3.31

Net Income	9	10	10	11	11	11	11	12	12	12	10	8	4	3	3	4	7	6	7	6
Change (%)		8.95	5.66	4.08	1.99	0.47	3.71	8.83	-3.00	-0.14	-14.33	-18.68	-46.88	-23.04	-0.68	14.86	76.63	-10.07	7.75	-5.47
% of Revenue	13.82	14.70	14.86	14.43	13.86	13.03	12.76	13.06	12.12	11.56	9.34	7.23	3.69	2.76	2.68	3.04	5.34	4.82	5.13	4.81

Source: Capital IQ

DE:KZ7
GB:0RQI
FI:TNOM	€3.42

Talenom Oyj - Income Statement (TTM)

Income Statement (TTM)

Other Listings