Income Statement (TTM)
Iofina plc Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 30 | 30 | 32 | 34 | 36 | 39 | 39 | 38 | 40 | 42 | 45 | 47 | 49 | 50 | 51 | 52 | 53 | 54 |
Change (%) | -1.28 | 7.05 | 6.59 | 7.62 | 7.08 | -0.96 | -0.97 | 5.10 | 4.85 | 6.07 | 5.72 | 2.87 | 2.79 | 1.68 | 1.65 | 2.66 | 2.59 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 21 | 21 | 23 | 25 | 27 | 28 | 28 | 27 | 27 | 26 | 28 | 29 | 32 | 34 | 37 | 39 | 40 | 41 |
Change (%) | 0.12 | 8.67 | 7.98 | 6.67 | 6.25 | -1.83 | -1.86 | -1.65 | -1.68 | 4.77 | 4.56 | 9.51 | 8.69 | 6.90 | 6.45 | 2.69 | 2.62 | |
% of Revenue | 70.69 | 71.69 | 72.77 | 73.72 | 73.07 | 72.51 | 71.87 | 71.22 | 66.64 | 62.49 | 61.73 | 61.04 | 64.99 | 68.71 | 72.24 | 75.66 | 75.68 | 75.70 |
Gross Operating Profit | 9 | 8 | 9 | 9 | 10 | 11 | 11 | 11 | 13 | 16 | 17 | 18 | 17 | 16 | 14 | 13 | 13 | 13 |
Change (%) | -4.65 | 2.95 | 2.87 | 10.28 | 9.32 | 1.34 | 1.32 | 21.82 | 17.91 | 8.23 | 7.60 | -7.54 | -8.16 | -9.80 | -10.86 | 2.58 | 2.52 | |
% of Revenue | 29.31 | 28.31 | 27.23 | 26.28 | 26.93 | 27.49 | 28.13 | 28.78 | 33.36 | 37.51 | 38.27 | 38.96 | 35.01 | 31.29 | 27.76 | 24.34 | 24.32 | 24.30 |
SG&A | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 |
Change (%) | -1.87 | -0.50 | -0.50 | 1.91 | 1.88 | 1.40 | 1.38 | 5.98 | 5.64 | 4.61 | 4.41 | 1.15 | 1.14 | 4.62 | 4.41 | 3.26 | 3.16 | |
% of Revenue | 12.49 | 12.42 | 11.54 | 10.77 | 10.20 | 9.71 | 9.94 | 10.17 | 10.26 | 10.33 | 10.19 | 10.07 | 9.90 | 9.74 | 10.02 | 10.29 | 10.35 | 10.41 |
R&D | ||||||||||||||||||
Change (%) | ||||||||||||||||||
% of Revenue | ||||||||||||||||||
OpEx | 27 | 27 | 29 | 30 | 32 | 34 | 33 | 33 | 33 | 33 | 34 | 36 | 38 | 41 | 44 | 47 | 48 | 50 |
Change (%) | 0.10 | 6.94 | 6.49 | 5.50 | 5.21 | -1.29 | -1.31 | -0.60 | -0.61 | 4.61 | 4.41 | 8.28 | 7.65 | 6.53 | 6.13 | 2.83 | 2.75 | |
% of Revenue | 88.90 | 90.14 | 90.04 | 89.96 | 88.19 | 86.65 | 86.35 | 86.05 | 81.38 | 77.15 | 76.08 | 75.14 | 79.09 | 82.82 | 86.78 | 90.61 | 90.76 | 90.90 |
Operating Income | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 7 | 10 | 11 | 12 | 10 | 9 | 7 | 5 | 5 | 5 |
Change (%) | -12.33 | 8.14 | 7.52 | 26.60 | 21.01 | 1.23 | 1.21 | 40.30 | 28.72 | 11.00 | 9.91 | -13.48 | -15.58 | -21.75 | -27.80 | 1.05 | 1.04 | |
% of Revenue | 11.10 | 9.86 | 9.96 | 10.04 | 11.81 | 13.35 | 13.65 | 13.95 | 18.62 | 22.85 | 23.92 | 24.86 | 20.91 | 17.18 | 13.22 | 9.39 | 9.24 | 9.10 |
Interest Expense | -2 | -2 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Change (%) | 1.80 | -18.72 | -23.04 | -35.63 | -55.35 | -10.37 | -11.57 | -16.46 | -61.11 | 51.95 | 34.19 | 56.05 | 69.39 | -8.80 | -9.64 | -1.17 | -1.18 | |
% of Revenue | -5.43 | -5.60 | -4.25 | -3.07 | -1.84 | -0.77 | -0.69 | -0.62 | -0.49 | -0.18 | -0.26 | -0.33 | -0.50 | -0.83 | -0.74 | -0.66 | -0.64 | -0.61 |
Net Income | 2 | 1 | 2 | 3 | 6 | 9 | 8 | 8 | 8 | 8 | 9 | 10 | 8 | 7 | 5 | 4 | 3 | 3 |
Change (%) | -26.03 | 85.11 | 45.98 | 83.00 | 45.35 | -8.57 | -9.38 | 1.67 | 1.64 | 10.41 | 9.43 | -15.46 | -18.29 | -22.51 | -29.05 | -9.57 | -10.59 | |
% of Revenue | 5.75 | 4.30 | 7.44 | 10.19 | 17.33 | 23.53 | 21.72 | 19.88 | 19.23 | 18.64 | 19.40 | 20.08 | 16.50 | 13.12 | 10.00 | 6.98 | 6.15 | 5.36 |
Source: Capital IQ