INPP Income Statement - TTM - International Public Partnerships Limited

Income Statement (TTM)

International Public Partnerships Limited Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000,000 except per share units.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31
Revenue	111	96	89	81	122	162	262	361	365	370	259	148	107	66	75	84	61	37
Change (%)		-12.93	-7.83	-8.49	49.60	33.16	61.64	38.13	1.15	1.14	-29.98	-42.82	-27.67	-38.26	13.57	11.95	-27.86	-38.63
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales
Change (%)
% of Revenue

Gross Operating Profit	111	96	89	81	122	162	262	361	365	370	259	148	107	66	75	84	61	37
Change (%)		-12.93	-7.83	-8.49	49.60	33.16	61.64	38.13	1.15	1.14	-29.98	-42.82	-27.67	-38.26	13.57	11.95	-27.86	-38.63
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

SG&A	29	28	29	29	31	33	33	34	35	35	37	38	37	37	36	36	36	35
Change (%)		-2.30	0.51	0.51	7.03	6.57	2.15	2.10	1.55	1.52	4.29	4.11	-1.91	-1.95	-0.83	-0.83	-1.33	-1.35
% of Revenue	26.30	29.51	32.18	35.34	25.28	20.24	12.79	9.45	9.49	9.53	14.19	25.83	35.04	55.65	48.59	43.05	58.88	94.64

R&D
Change (%)
% of Revenue

OpEx	29	28	29	29	31	33	33	34	35	35	37	38	37	35	35	35	36	37
Change (%)		-2.33	0.51	0.51	7.02	6.56	2.15	2.10	1.56	1.54	4.27	4.09	-3.89	-4.05	-0.84	-0.85	2.94	2.85
% of Revenue	26.29	29.49	32.16	35.32	25.27	20.22	12.78	9.45	9.48	9.52	14.18	25.81	34.30	53.31	46.55	41.23	58.83	98.59

Operating Income	82	68	60	53	91	129	228	327	331	334	222	110	70	31	40	49	25	1
Change (%)		-16.71	-11.31	-12.75	72.85	42.15	76.71	43.41	1.11	1.09	-33.59	-50.57	-35.95	-56.13	30.02	23.09	-49.47	-97.90
% of Revenue	73.71	70.51	67.84	64.68	74.73	79.78	87.22	90.55	90.52	90.48	85.82	74.19	65.70	46.69	53.45	58.77	41.17	1.41

Interest Expense	-5	-4	-4	-4	-4	-3	-4	-4	-4	-4	-4	-4	-6	-7	-7	-7	-5	-4
Change (%)		-17.97	-1.62	-1.65	-3.01	-3.10	4.10	3.94	-2.41	-2.47	9.32	8.53	36.32	26.65	-2.92	-3.01	-21.19	-26.89
% of Revenue	-4.19	-3.94	-4.21	-4.52	-2.93	-2.13	-1.37	-1.03	-1.00	-0.96	-1.50	-2.85	-5.37	-11.02	-9.42	-8.17	-8.92	-10.63

Net Income	75	61	57	52	91	129	225	321	324	327	217	108	68	28	36	44	22	0
Change (%)		-19.45	-6.86	-7.36	73.32	42.30	74.29	42.62	0.89	0.88	-33.50	-50.38	-37.09	-58.95	29.42	22.73	-49.47	-97.92
% of Revenue	68.15	63.05	63.71	64.50	74.72	79.86	86.11	88.91	88.68	88.45	84.01	72.90	63.41	42.17	48.05	52.68	36.90	1.25

Source: Capital IQ

International Public Partnerships Limited - Income Statement (TTM)

Income Statement (TTM)

Other Listings