Income Statement (TTM)
ASML Holding N.V. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-27 |
2020 12-31 |
2021 04-04 |
2021 07-04 |
2021 10-03 |
2021 12-31 |
2022 04-03 |
2022 07-03 |
2022 10-02 |
2022 12-31 |
2023 04-02 |
2023 07-02 |
2023 10-01 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-29 |
2024 12-31 |
2025 03-30 |
2025 06-29 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13,761 | 13,978 | 15,902 | 16,596 | 17,880 | 18,611 | 17,782 | 19,192 | 19,729 | 21,173 | 24,385 | 25,857 | 26,752 | 27,558 | 26,102 | 25,443 | 26,237 | 28,263 | 30,714 | 32,163 |
| Change (%) | 1.58 | 13.76 | 4.37 | 7.73 | 4.09 | -4.46 | 7.93 | 2.80 | 7.32 | 15.17 | 6.04 | 3.46 | 3.02 | -5.28 | -2.53 | 3.12 | 7.72 | 8.67 | 4.72 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 7,235 | 7,181 | 7,854 | 8,107 | 8,560 | 8,802 | 8,594 | 9,384 | 9,639 | 10,473 | 12,003 | 12,595 | 13,022 | 13,422 | 12,683 | 12,355 | 12,818 | 13,771 | 14,739 | 15,271 |
| Change (%) | -0.74 | 9.36 | 3.22 | 5.59 | 2.83 | -2.36 | 9.20 | 2.71 | 8.66 | 14.60 | 4.93 | 3.39 | 3.07 | -5.51 | -2.58 | 3.74 | 7.44 | 7.03 | 3.61 | |
| % of Revenue | 52.57 | 51.37 | 49.39 | 48.85 | 47.88 | 47.29 | 48.33 | 48.90 | 48.86 | 49.46 | 49.22 | 48.71 | 48.68 | 48.71 | 48.59 | 48.56 | 48.85 | 48.72 | 47.99 | 47.48 |
| Gross Operating Profit | 6,526 | 6,797 | 8,048 | 8,490 | 9,320 | 9,809 | 9,188 | 9,808 | 10,090 | 10,700 | 12,382 | 13,262 | 13,730 | 14,136 | 13,420 | 13,088 | 13,420 | 14,492 | 15,975 | 16,892 |
| Change (%) | 4.15 | 18.40 | 5.48 | 9.78 | 5.25 | -6.33 | 6.75 | 2.88 | 6.05 | 15.72 | 7.10 | 3.53 | 2.96 | -5.07 | -2.47 | 2.54 | 7.99 | 10.23 | 5.74 | |
| % of Revenue | 47.43 | 48.63 | 50.61 | 51.15 | 52.12 | 52.71 | 51.67 | 51.10 | 51.14 | 50.54 | 50.78 | 51.29 | 51.32 | 51.29 | 51.41 | 51.44 | 51.15 | 51.28 | 52.01 | 52.52 |
| SG&A | 541 | 545 | 583 | 623 | 675 | 726 | 765 | 815 | 868 | 946 | 998 | 1,058 | 1,110 | 1,113 | 1,126 | 1,122 | 1,131 | 1,166 | 1,173 | 1,195 |
| Change (%) | 0.72 | 6.92 | 6.97 | 8.25 | 7.56 | 5.42 | 6.56 | 6.49 | 8.97 | 5.56 | 5.91 | 4.92 | 0.33 | 1.17 | -0.36 | 0.83 | 3.03 | 0.63 | 1.85 | |
| % of Revenue | 3.93 | 3.90 | 3.66 | 3.76 | 3.77 | 3.90 | 4.30 | 4.25 | 4.40 | 4.47 | 4.09 | 4.09 | 4.15 | 4.04 | 4.31 | 4.41 | 4.31 | 4.12 | 3.82 | 3.71 |
| R&D | 2,161 | 2,201 | 2,280 | 2,347 | 2,422 | 2,547 | 2,662 | 2,818 | 3,028 | 3,254 | 3,463 | 3,674 | 3,846 | 3,981 | 4,065 | 4,165 | 4,229 | 4,304 | 4,433 | 4,499 |
| Change (%) | 1.85 | 3.61 | 2.93 | 3.20 | 5.15 | 4.53 | 5.83 | 7.46 | 7.45 | 6.43 | 6.09 | 4.68 | 3.51 | 2.11 | 2.48 | 1.53 | 1.77 | 3.00 | 1.49 | |
| % of Revenue | 15.70 | 15.74 | 14.34 | 14.14 | 13.55 | 13.69 | 14.97 | 14.68 | 15.35 | 15.37 | 14.20 | 14.21 | 14.38 | 14.44 | 15.57 | 16.37 | 16.12 | 15.23 | 14.43 | 13.99 |
| OpEx | 9,936 | 9,927 | 10,716 | 11,077 | 11,657 | 12,075 | 12,021 | 13,017 | 13,535 | 14,673 | 16,464 | 17,326 | 17,977 | 18,516 | 17,874 | 17,642 | 18,178 | 19,240 | 20,345 | 20,965 |
| Change (%) | -0.09 | 7.95 | 3.36 | 5.24 | 3.58 | -0.44 | 8.28 | 3.98 | 8.41 | 12.21 | 5.24 | 3.76 | 3.00 | -3.47 | -1.29 | 3.04 | 5.84 | 5.74 | 3.04 | |
| % of Revenue | 72.21 | 71.02 | 67.39 | 66.74 | 65.20 | 64.88 | 67.60 | 67.83 | 68.60 | 69.30 | 67.52 | 67.01 | 67.20 | 67.19 | 68.48 | 69.34 | 69.28 | 68.08 | 66.24 | 65.18 |
| Operating Income | 3,824 | 4,052 | 5,185 | 5,519 | 6,223 | 6,536 | 5,760 | 6,175 | 6,194 | 6,501 | 7,921 | 8,531 | 8,775 | 9,042 | 8,229 | 7,800 | 8,059 | 9,023 | 10,369 | 11,199 |
| Change (%) | 5.94 | 27.99 | 6.44 | 12.74 | 5.04 | -11.87 | 7.19 | 0.31 | 4.95 | 21.85 | 7.70 | 2.86 | 3.05 | -9.00 | -5.21 | 3.32 | 11.96 | 14.92 | 8.00 | |
| % of Revenue | 27.79 | 28.98 | 32.61 | 33.26 | 34.80 | 35.12 | 32.40 | 32.17 | 31.40 | 30.70 | 32.48 | 32.99 | 32.80 | 32.81 | 31.52 | 30.66 | 30.72 | 31.92 | 33.76 | 34.82 |
| Interest Expense | -43 | -43 | -44 | -47 | -49 | -55 | -58 | -59 | -64 | -61 | -45 | -34 | -19 | -153 | -153 | -69 | -153 | -163 | -163 | -163 |
| Change (%) | -0.23 | 1.62 | 6.14 | 4.50 | 11.89 | 6.41 | 1.72 | 7.78 | -4.55 | -25.66 | -23.89 | -43.90 | 691.19 | -0.00 | -54.94 | 121.95 | 6.48 | -0.00 | -0.00 | |
| % of Revenue | -0.32 | -0.31 | -0.28 | -0.28 | -0.27 | -0.29 | -0.33 | -0.31 | -0.32 | -0.29 | -0.19 | -0.13 | -0.07 | -0.55 | -0.59 | -0.27 | -0.58 | -0.58 | -0.53 | -0.51 |
| Net Income | 3,337 | 3,554 | 4,494 | 4,782 | 5,460 | 5,883 | 5,247 | 5,620 | 5,581 | 5,624 | 6,885 | 7,416 | 7,607 | 7,839 | 7,107 | 6,743 | 6,926 | 7,572 | 8,703 | 9,415 |
| Change (%) | 6.49 | 26.47 | 6.39 | 14.19 | 7.74 | -10.81 | 7.10 | -0.69 | 0.77 | 22.41 | 7.71 | 2.59 | 3.04 | -9.34 | -5.12 | 2.72 | 9.32 | 14.94 | 8.19 | |
| % of Revenue | 24.25 | 25.42 | 28.26 | 28.81 | 30.54 | 31.61 | 29.51 | 29.28 | 28.29 | 26.56 | 28.23 | 28.68 | 28.44 | 28.44 | 27.23 | 26.50 | 26.40 | 26.79 | 28.33 | 29.27 |
Source: Capital IQ
