0R8S Income Statement - TTM - Infrastrutture Wireless Italiane S.p.A.

Income Statement (TTM)

Infrastrutture Wireless Italiane S.p.A. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000,000 except per share units.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31	2025 06-30
Revenue	577	663	751	759	771	785	802	820	836	853	880	907	934	960	981	1,001	1,019	1,036	1,048	1,060
Change (%)		15.03	13.16	1.12	1.58	1.81	2.13	2.22	2.04	1.98	3.12	3.07	2.99	2.85	2.19	1.98	1.84	1.65	1.12	1.14
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	39	51	56	59	60	62	63	63	66	61	62	61	58	64	65	66	72	76	75	77
Change (%)		29.12	9.59	6.68	1.54	2.66	1.78	0.16	4.97	-7.59	1.01	-1.68	-5.36	10.58	1.50	2.86	8.74	5.00	-0.98	1.84
% of Revenue	6.83	7.66	7.42	7.83	7.82	7.89	7.86	7.70	7.93	7.18	7.03	6.71	6.17	6.63	6.58	6.64	7.09	7.32	7.17	7.22

Gross Operating Profit	537	613	695	700	711	723	739	757	770	792	818	846	876	897	917	934	947	960	973	983
Change (%)		14.00	13.45	0.68	1.59	1.74	2.16	2.40	1.80	2.80	3.28	3.42	3.59	2.34	2.24	1.92	1.35	1.40	1.29	1.08
% of Revenue	93.17	92.34	92.58	92.17	92.18	92.11	92.14	92.30	92.07	92.82	92.97	93.29	93.83	93.37	93.42	93.36	92.91	92.68	92.83	92.78

SG&A			1	4	5		1	-1	-2		-2	-1	-0		1	3	1		1	2
Change (%)				177.87	29.80			-199.89	112.99			-11.96	-90.43			140.65	-52.96			99.40
% of Revenue			0.18	0.48	0.62		0.11	-0.11	-0.22		-0.19	-0.16	-0.02		0.12	0.28	0.13		0.10	0.19

R&D
Change (%)
% of Revenue

OpEx	298	365	430	426	425	423	428	431	433	431	431	436	441	450	456	458	465	475	482	489
Change (%)		22.27	17.86	-0.96	-0.36	-0.33	1.15	0.66	0.42	-0.37	-0.05	1.31	1.03	2.01	1.30	0.53	1.46	2.27	1.50	1.35
% of Revenue	51.76	55.01	57.30	56.12	55.05	53.89	53.37	52.55	51.72	50.52	48.97	48.13	47.22	46.83	46.42	45.76	45.59	45.87	46.04	46.14

Operating Income	278	298	321	333	347	362	374	389	404	422	449	470	493	511	526	543	555	561	565	571
Change (%)		7.27	7.40	3.92	4.07	4.44	3.28	4.01	3.84	4.50	6.36	4.75	4.81	3.60	2.98	3.24	2.16	1.13	0.80	0.95
% of Revenue	48.24	44.99	42.70	43.88	44.95	46.11	46.63	47.45	48.28	49.48	51.03	51.87	52.78	53.17	53.58	54.24	54.41	54.13	53.96	53.86

Interest Expense	-42	-57	-70	-73	-75	-35	-34	-33	-33	-34	-40	-26	-57	-64	-58	-73	-60	-81	-85	-81
Change (%)		36.04	23.16	5.22	1.78	-53.77	-2.77	-0.49	-1.32	4.41	16.18	-34.78	118.65	11.41	-9.04	26.79	-18.56	36.54	4.27	-4.82
% of Revenue	-7.22	-8.54	-9.29	-9.67	-9.69	-4.40	-4.19	-4.08	-3.94	-4.04	-4.55	-2.88	-6.11	-6.62	-5.89	-7.32	-5.86	-7.87	-8.11	-7.63

Net Income	152	157	167	180	194	191	216	238	259	293	308	315	325	339	346	355	357	354	356	360
Change (%)		2.82	6.34	8.05	7.98	-1.53	12.85	10.36	8.55	13.37	5.06	2.24	3.22	4.39	2.02	2.45	0.52	-0.77	0.46	1.28
% of Revenue	26.42	23.62	22.19	23.71	25.21	24.38	26.94	29.08	30.94	34.39	35.04	34.76	34.83	35.35	35.29	35.45	35.00	34.16	33.94	33.99

Source: Capital IQ

US:IFSUF
GB:INWm
IT:INW	€10.10
DE:WI8	€10.12

Infrastrutture Wireless Italiane S.p.A. - Income Statement (TTM)

Income Statement (TTM)

Other Listings