Income Statement (TTM)
eBay Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,652 | 8,894 | 9,711 | 10,042 | 10,285 | 10,420 | 10,265 | 10,019 | 9,898 | 9,795 | 9,822 | 9,940 | 10,060 | 10,112 | 10,158 | 10,190 | 10,266 | 10,283 | 10,312 | 10,470 |
| Change (%) | 2.80 | 9.19 | 3.41 | 2.42 | 1.31 | -1.49 | -2.40 | -1.21 | -1.04 | 0.28 | 1.20 | 1.21 | 0.52 | 0.45 | 0.32 | 0.75 | 0.17 | 0.28 | 1.53 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 1,805 | 1,797 | 2,049 | 2,304 | 2,504 | 2,650 | 2,733 | 2,724 | 2,693 | 2,680 | 2,691 | 2,746 | 2,804 | 2,833 | 2,833 | 2,850 | 2,872 | 2,880 | 2,903 | 2,944 |
| Change (%) | -0.44 | 14.02 | 12.45 | 8.68 | 5.83 | 3.13 | -0.33 | -1.14 | -0.48 | 0.41 | 2.04 | 2.11 | 1.03 | 0.00 | 0.60 | 0.77 | 0.28 | 0.80 | 1.41 | |
| % of Revenue | 20.86 | 20.20 | 21.10 | 22.94 | 24.35 | 25.43 | 26.62 | 27.19 | 27.21 | 27.36 | 27.40 | 27.63 | 27.87 | 28.02 | 27.89 | 27.97 | 27.98 | 28.01 | 28.15 | 28.12 |
| Gross Operating Profit | 6,847 | 7,097 | 7,662 | 7,738 | 7,781 | 7,770 | 7,532 | 7,295 | 7,205 | 7,115 | 7,131 | 7,194 | 7,256 | 7,279 | 7,325 | 7,340 | 7,394 | 7,403 | 7,409 | 7,526 |
| Change (%) | 3.65 | 7.96 | 0.99 | 0.56 | -0.14 | -3.06 | -3.15 | -1.23 | -1.25 | 0.22 | 0.88 | 0.86 | 0.32 | 0.63 | 0.20 | 0.74 | 0.12 | 0.08 | 1.58 | |
| % of Revenue | 79.14 | 79.80 | 78.90 | 77.06 | 75.65 | 74.57 | 73.38 | 72.81 | 72.79 | 72.64 | 72.60 | 72.37 | 72.13 | 71.98 | 72.11 | 72.03 | 72.02 | 71.99 | 71.85 | 71.88 |
| SG&A | 3,003 | 3,069 | 3,238 | 3,309 | 3,210 | 3,056 | 3,001 | 2,962 | 3,030 | 3,099 | 3,203 | 3,175 | 3,267 | 3,207 | 3,187 | 3,227 | 3,171 | 3,297 | 3,306 | 3,448 |
| Change (%) | 2.20 | 5.51 | 2.19 | -2.99 | -4.80 | -1.80 | -1.30 | 2.30 | 2.28 | 3.36 | -0.87 | 2.90 | -1.84 | -0.62 | 1.26 | -1.74 | 3.97 | 0.27 | 4.30 | |
| % of Revenue | 34.71 | 34.51 | 33.34 | 32.95 | 31.21 | 29.33 | 29.24 | 29.56 | 30.61 | 31.64 | 32.61 | 31.94 | 32.48 | 31.71 | 31.37 | 31.67 | 30.89 | 32.06 | 32.06 | 32.93 |
| R&D | 986 | 1,028 | 1,114 | 1,208 | 1,271 | 1,325 | 1,322 | 1,316 | 1,327 | 1,330 | 1,381 | 1,429 | 1,485 | 1,544 | 1,543 | 1,530 | 1,503 | 1,479 | 1,490 | 1,532 |
| Change (%) | 4.26 | 8.37 | 8.44 | 5.22 | 4.25 | -0.23 | -0.45 | 0.84 | 0.23 | 3.83 | 3.48 | 3.92 | 3.97 | -0.06 | -0.84 | -1.76 | -1.60 | 0.74 | 2.82 | |
| % of Revenue | 11.40 | 11.56 | 11.47 | 12.03 | 12.36 | 12.72 | 12.88 | 13.14 | 13.41 | 13.58 | 14.06 | 14.38 | 14.76 | 15.27 | 15.19 | 15.01 | 14.64 | 14.38 | 14.45 | 14.63 |
| OpEx | 6,100 | 6,251 | 6,750 | 7,179 | 7,423 | 7,462 | 7,489 | 7,417 | 7,423 | 7,445 | 7,606 | 7,689 | 7,914 | 7,965 | 7,947 | 7,987 | 7,931 | 8,029 | 8,064 | 8,290 |
| Change (%) | 2.48 | 7.98 | 6.36 | 3.40 | 0.53 | 0.36 | -0.96 | 0.08 | 0.30 | 2.16 | 1.09 | 2.93 | 0.64 | -0.23 | 0.50 | -0.70 | 1.24 | 0.44 | 2.80 | |
| % of Revenue | 70.50 | 70.28 | 69.51 | 71.49 | 72.17 | 71.61 | 72.96 | 74.03 | 74.99 | 76.01 | 77.44 | 77.35 | 78.67 | 78.77 | 78.23 | 78.38 | 77.26 | 78.08 | 78.20 | 79.18 |
| Operating Income | 2,552 | 2,643 | 2,961 | 2,863 | 2,862 | 2,958 | 2,776 | 2,602 | 2,475 | 2,350 | 2,216 | 2,251 | 2,146 | 2,147 | 2,211 | 2,203 | 2,335 | 2,254 | 2,248 | 2,180 |
| Change (%) | 3.57 | 12.03 | -3.31 | -0.03 | 3.35 | -6.15 | -6.27 | -4.88 | -5.05 | -5.70 | 1.58 | -4.66 | 0.05 | 2.98 | -0.36 | 5.99 | -3.47 | -0.27 | -3.02 | |
| % of Revenue | 29.50 | 29.72 | 30.49 | 28.51 | 27.83 | 28.39 | 27.04 | 25.97 | 25.01 | 23.99 | 22.56 | 22.65 | 21.33 | 21.23 | 21.77 | 21.62 | 22.74 | 21.92 | 21.80 | 20.82 |
| Interest Expense | -290 | -304 | -301 | -285 | -283 | -269 | -259 | -259 | -250 | -235 | -244 | -251 | -260 | -263 | -261 | -261 | -259 | -259 | -254 | -251 |
| Change (%) | 4.83 | -0.99 | -5.32 | -0.70 | -4.95 | -3.72 | -0.00 | -3.47 | -6.00 | 3.83 | 2.87 | 3.59 | 1.15 | -0.76 | -0.00 | -0.77 | -0.00 | -1.93 | -1.18 | |
| % of Revenue | -3.35 | -3.42 | -3.10 | -2.84 | -2.75 | -2.58 | -2.52 | -2.59 | -2.53 | -2.40 | -2.48 | -2.53 | -2.58 | -2.60 | -2.57 | -2.56 | -2.52 | -2.52 | -2.46 | -2.40 |
| Net Income | 5,378 | 5,667 | 2,896 | 12,884 | 12,484 | 13,608 | 11,626 | 361 | 28 | -1,269 | 639 | 1,341 | 2,715 | 2,767 | 2,638 | 2,691 | 2,020 | 1,975 | 2,040 | 2,184 |
| Change (%) | 5.37 | -48.90 | 344.89 | -3.10 | 9.00 | -14.56 | -96.89 | -92.24 | -4,632.14 | -150.35 | 109.86 | 102.46 | 1.92 | -4.66 | 2.01 | -24.93 | -2.23 | 3.29 | 7.06 | |
| % of Revenue | 62.16 | 63.72 | 29.82 | 128.30 | 121.38 | 130.60 | 113.26 | 3.60 | 0.28 | -12.96 | 6.51 | 13.49 | 26.99 | 27.36 | 25.97 | 26.41 | 19.68 | 19.21 | 19.78 | 20.86 |
Source: Capital IQ
