Income Statement (TTM)
Stryker Corporation Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14,220 | 14,351 | 14,716 | 16,246 | 16,669 | 17,108 | 17,430 | 17,629 | 17,948 | 18,449 | 18,952 | 19,455 | 19,885 | 20,498 | 20,963 | 21,389 | 21,974 | 22,595 | 23,218 | 23,818 |
| Change (%) | 0.92 | 2.54 | 10.40 | 2.60 | 2.63 | 1.88 | 1.14 | 1.81 | 2.79 | 2.73 | 2.65 | 2.21 | 3.08 | 2.27 | 2.03 | 2.74 | 2.83 | 2.76 | 2.58 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 5,103 | 5,193 | 5,313 | 5,594 | 5,722 | 5,846 | 6,013 | 6,203 | 6,477 | 6,803 | 7,029 | 7,183 | 7,237 | 7,401 | 7,548 | 7,699 | 7,917 | 8,050 | 8,196 | 8,348 |
| Change (%) | 1.76 | 2.31 | 5.29 | 2.29 | 2.17 | 2.86 | 3.16 | 4.42 | 5.03 | 3.32 | 2.19 | 0.75 | 2.27 | 1.99 | 2.00 | 2.83 | 1.68 | 1.81 | 1.85 | |
| % of Revenue | 35.89 | 36.19 | 36.10 | 34.43 | 34.33 | 34.17 | 34.50 | 35.19 | 36.09 | 36.87 | 37.09 | 36.92 | 36.39 | 36.11 | 36.01 | 36.00 | 36.03 | 35.63 | 35.30 | 35.05 |
| Gross Operating Profit | 9,117 | 9,158 | 9,403 | 10,652 | 10,947 | 11,262 | 11,417 | 11,426 | 11,471 | 11,646 | 11,923 | 12,272 | 12,648 | 13,097 | 13,415 | 13,690 | 14,057 | 14,545 | 15,022 | 15,470 |
| Change (%) | 0.45 | 2.68 | 13.28 | 2.77 | 2.88 | 1.38 | 0.08 | 0.39 | 1.53 | 2.38 | 2.93 | 3.06 | 3.55 | 2.43 | 2.05 | 2.68 | 3.47 | 3.28 | 2.98 | |
| % of Revenue | 64.11 | 63.81 | 63.90 | 65.57 | 65.67 | 65.83 | 65.50 | 64.81 | 63.91 | 63.13 | 62.91 | 63.08 | 63.61 | 63.89 | 63.99 | 64.00 | 63.97 | 64.37 | 64.70 | 64.95 |
| SG&A | 4,766 | 4,768 | 4,900 | 5,297 | 5,525 | 5,752 | 5,929 | 5,925 | 6,014 | 6,099 | 6,278 | 6,494 | 6,690 | 6,961 | 7,069 | 7,224 | 7,327 | 7,503 | 7,771 | 7,974 |
| Change (%) | 0.04 | 2.77 | 8.10 | 4.30 | 4.11 | 3.08 | -0.07 | 1.50 | 1.41 | 2.93 | 3.44 | 3.02 | 4.05 | 1.55 | 2.19 | 1.43 | 2.40 | 3.57 | 2.61 | |
| % of Revenue | 33.52 | 33.22 | 33.30 | 32.60 | 33.15 | 33.62 | 34.02 | 33.61 | 33.51 | 33.06 | 33.13 | 33.38 | 33.64 | 33.96 | 33.72 | 33.77 | 33.34 | 33.21 | 33.47 | 33.48 |
| R&D | 983 | 984 | 1,018 | 1,095 | 1,159 | 1,235 | 1,281 | 1,322 | 1,372 | 1,367 | 1,372 | 1,367 | 1,364 | 1,387 | 1,416 | 1,433 | 1,457 | 1,463 | 1,499 | 1,539 |
| Change (%) | 0.10 | 3.46 | 7.56 | 5.84 | 6.56 | 3.72 | 3.20 | 3.78 | -0.36 | 0.37 | -0.36 | -0.22 | 1.69 | 2.09 | 1.20 | 1.67 | 0.41 | 2.46 | 2.67 | |
| % of Revenue | 6.91 | 6.86 | 6.92 | 6.74 | 6.95 | 7.22 | 7.35 | 7.50 | 7.64 | 7.41 | 7.24 | 7.03 | 6.86 | 6.77 | 6.75 | 6.70 | 6.63 | 6.47 | 6.46 | 6.46 |
| OpEx | 11,306 | 11,417 | 11,766 | 12,560 | 13,010 | 13,452 | 13,811 | 14,049 | 14,477 | 14,896 | 15,317 | 15,683 | 15,935 | 16,384 | 16,660 | 16,977 | 17,317 | 17,639 | 18,103 | 18,530 |
| Change (%) | 0.98 | 3.06 | 6.75 | 3.58 | 3.40 | 2.67 | 1.72 | 3.05 | 2.89 | 2.83 | 2.39 | 1.61 | 2.82 | 1.68 | 1.90 | 2.00 | 1.86 | 2.63 | 2.36 | |
| % of Revenue | 79.51 | 79.56 | 79.95 | 77.31 | 78.05 | 78.63 | 79.24 | 79.69 | 80.66 | 80.74 | 80.82 | 80.61 | 80.14 | 79.93 | 79.47 | 79.37 | 78.81 | 78.07 | 77.97 | 77.80 |
| Operating Income | 2,914 | 2,934 | 2,950 | 3,686 | 3,659 | 3,656 | 3,619 | 3,580 | 3,471 | 3,553 | 3,635 | 3,772 | 3,950 | 4,114 | 4,303 | 4,412 | 4,657 | 4,956 | 5,115 | 5,288 |
| Change (%) | 0.69 | 0.55 | 24.95 | -0.73 | -0.08 | -1.01 | -1.08 | -3.04 | 2.36 | 2.31 | 3.77 | 4.72 | 4.15 | 4.59 | 2.53 | 5.55 | 6.42 | 3.21 | 3.38 | |
| % of Revenue | 20.49 | 20.44 | 20.05 | 22.69 | 21.95 | 21.37 | 20.76 | 20.31 | 19.34 | 19.26 | 19.18 | 19.39 | 19.86 | 20.07 | 20.53 | 20.63 | 21.19 | 21.93 | 22.03 | 22.20 |
| Interest Expense | -287 | -315 | -315 | -315 | -315 | -337 | -337 | -337 | -337 | -337 | -337 | -337 | -337 | -356 | -356 | -356 | -356 | -396 | -396 | -396 |
| Change (%) | 9.76 | -0.00 | -0.00 | -0.00 | 6.98 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 5.64 | -0.00 | -0.00 | -0.00 | 11.24 | -0.00 | -0.00 | |
| % of Revenue | -2.02 | -2.19 | -2.14 | -1.94 | -1.89 | -1.97 | -1.93 | -1.91 | -1.88 | -1.83 | -1.78 | -1.73 | -1.69 | -1.74 | -1.70 | -1.66 | -1.62 | -1.75 | -1.71 | -1.66 |
| Net Income | 1,756 | 1,599 | 1,408 | 2,083 | 1,900 | 1,994 | 2,015 | 2,079 | 2,457 | 2,358 | 2,627 | 2,709 | 2,585 | 3,165 | 3,361 | 3,448 | 3,590 | 2,993 | 2,859 | 2,918 |
| Change (%) | -8.94 | -11.94 | 47.94 | -8.79 | 4.95 | 1.05 | 3.18 | 18.18 | -4.03 | 11.41 | 3.12 | -4.58 | 22.44 | 6.19 | 2.59 | 4.12 | -16.63 | -4.48 | 2.06 | |
| % of Revenue | 12.35 | 11.14 | 9.57 | 12.82 | 11.40 | 11.66 | 11.56 | 11.79 | 13.69 | 12.78 | 13.86 | 13.92 | 13.00 | 15.44 | 16.03 | 16.12 | 16.34 | 13.25 | 12.31 | 12.25 |
Source: Capital IQ
