Income Statement (TTM)
Sintx Technologies, Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Change (%) | -18.63 | -17.85 | -21.11 | 44.68 | 8.80 | 4.62 | 22.08 | 24.16 | 62.43 | 26.27 | 13.55 | 11.26 | 5.50 | 5.63 | 12.65 | 3.87 | -11.09 | -11.01 | -27.56 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Change (%) | -16.52 | -22.11 | -24.32 | 48.93 | 7.67 | 4.23 | -1.50 | -21.91 | -26.39 | 14.34 | 12.54 | 8.21 | 112.47 | 13.39 | 13.50 | 9.22 | -26.41 | 2.84 | -15.59 | |
| % of Revenue | 77.95 | 79.97 | 75.82 | 72.73 | 74.87 | 74.09 | 73.82 | 59.56 | 37.46 | 16.98 | 15.37 | 15.24 | 14.82 | 29.84 | 32.04 | 32.28 | 33.94 | 28.09 | 32.46 | 37.83 |
| Gross Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Change (%) | -26.09 | -0.84 | -11.02 | 33.33 | 12.14 | 5.73 | 88.55 | 92.01 | 115.64 | 28.70 | 13.73 | 11.81 | -13.11 | 2.33 | 12.25 | 1.32 | -3.22 | -16.43 | -33.31 | |
| % of Revenue | 22.05 | 20.03 | 24.18 | 27.27 | 25.13 | 25.91 | 26.18 | 40.44 | 62.54 | 83.02 | 84.63 | 84.76 | 85.18 | 70.16 | 67.96 | 67.72 | 66.06 | 71.91 | 67.54 | 62.17 |
| SG&A | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Change (%) | 2.09 | 10.09 | 5.45 | 5.92 | 4.26 | -0.74 | 2.97 | 1.78 | 4.68 | 4.30 | 2.36 | -1.95 | -3.87 | -2.05 | -2.55 | -7.04 | -3.03 | -0.65 | 2.36 | |
| % of Revenue | 511.92 | 642.26 | 860.66 | 1,150.39 | 842.19 | 807.10 | 765.77 | 645.87 | 529.45 | 341.19 | 281.84 | 254.07 | 223.90 | 204.00 | 189.15 | 163.63 | 146.44 | 159.72 | 178.32 | 251.96 |
| R&D | 4 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 8 | 9 | 9 | 9 | 8 | 6 | 5 | 4 | 4 |
| Change (%) | 11.01 | 12.50 | 2.53 | 3.07 | 2.97 | 0.99 | 4.56 | -1.29 | 5.13 | 8.48 | 9.85 | 13.04 | 0.29 | -2.08 | -5.71 | -21.49 | -17.65 | -17.36 | -10.21 | |
| % of Revenue | 593.29 | 809.43 | 1,108.40 | 1,440.52 | 1,026.21 | 971.29 | 937.54 | 802.97 | 638.40 | 413.20 | 355.00 | 343.43 | 348.92 | 331.67 | 307.46 | 257.36 | 194.52 | 180.15 | 167.30 | 207.36 |
| OpEx | 9 | 9 | 10 | 10 | 11 | 11 | 11 | 12 | 12 | 12 | 13 | 14 | 15 | 15 | 15 | 14 | 12 | 11 | 10 | 9 |
| Change (%) | 5.34 | 9.68 | 2.77 | 5.55 | 3.71 | 0.37 | 3.62 | -0.79 | 3.95 | 6.76 | 6.67 | 6.70 | 1.53 | -1.25 | -3.42 | -14.09 | -12.73 | -8.57 | -4.75 | |
| % of Revenue | 1,183.15 | 1,531.65 | 2,044.88 | 2,663.64 | 1,943.27 | 1,852.48 | 1,777.13 | 1,508.40 | 1,205.31 | 771.36 | 652.21 | 612.73 | 587.63 | 565.51 | 528.65 | 453.26 | 374.90 | 367.96 | 378.08 | 497.15 |
| Operating Income | -8 | -9 | -9 | -10 | -10 | -11 | -11 | -11 | -11 | -10 | -11 | -11 | -12 | -12 | -12 | -11 | -9 | -8 | -7 | -7 |
| Change (%) | 7.55 | 11.61 | 3.99 | 4.02 | 3.44 | 0.12 | 2.52 | -2.56 | -1.34 | 3.85 | 5.43 | 5.81 | 0.72 | -2.73 | -7.16 | -19.17 | -13.33 | -7.65 | 3.46 | |
| % of Revenue | -1,083.15 | -1,431.65 | -1,944.88 | -2,563.64 | -1,843.27 | -1,752.48 | -1,677.13 | -1,408.40 | -1,105.31 | -671.36 | -552.21 | -512.73 | -487.63 | -465.51 | -428.65 | -353.26 | -274.90 | -267.96 | -278.08 | -397.15 |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Change (%) | -33.33 | -50.00 | 100.00 | -0.00 | 1,150.00 | 32.00 | -3.03 | 9.38 | -51.43 | -35.29 | -0.00 | -36.36 | -71.43 | -0.00 | 200.00 | 150.00 | 93.33 | 37.93 | 25.00 | |
| % of Revenue | -0.41 | -0.34 | -0.20 | -0.52 | -0.36 | -4.13 | -5.21 | -4.13 | -3.64 | -1.09 | -0.56 | -0.49 | -0.28 | -0.08 | -0.07 | -0.19 | -0.46 | -1.00 | -1.56 | -2.69 |
| Net Income | -6 | -7 | -11 | -9 | -9 | -9 | -10 | -10 | -10 | -12 | -9 | -9 | -10 | -8 | -9 | -9 | -12 | -11 | -12 | -13 |
| Change (%) | 11.77 | 54.09 | -16.89 | -1.06 | 4.51 | 2.28 | 3.29 | 3.87 | 17.86 | -21.20 | -0.60 | 4.94 | -16.54 | 7.18 | -2.84 | 35.45 | -5.37 | 12.75 | 0.92 | |
| % of Revenue | -861.51 | -1,183.33 | -2,219.47 | -2,338.18 | -1,599.10 | -1,536.14 | -1,501.74 | -1,270.54 | -1,062.96 | -771.24 | -481.33 | -421.36 | -397.43 | -314.39 | -318.99 | -275.14 | -358.79 | -381.85 | -483.85 | -674.05 |
Source: Capital IQ
