Income Statement (TTM)
Eo2 Société Anonyme Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 11-30 |
2021 02-28 |
2021 05-31 |
2021 08-31 |
2021 11-30 |
2022 02-28 |
2022 05-31 |
2022 08-31 |
2022 11-30 |
2023 02-28 |
2023 05-31 |
2023 08-31 |
2023 11-30 |
2024 02-29 |
2024 05-31 |
2024 08-31 |
2024 11-30 |
2025 02-28 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 25 | 26 | 26 | 29 | 31 | 32 | 34 | 37 | 40 | 42 | 45 | 39 | 34 | 32 | 30 | 30 | 30 |
| Change (%) | -1.60 | 3.40 | 3.29 | 7.91 | 7.33 | 4.76 | 4.46 | 9.68 | 8.90 | 5.62 | 5.32 | -11.76 | -13.33 | -5.25 | -5.54 | -0.55 | -0.55 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 19 | 19 | 19 | 20 | 20 | 21 | 22 | 22 | 25 | 27 | 28 | 28 | 28 | 28 | 26 | 24 | 22 | 21 |
| Change (%) | 1.38 | 2.73 | 2.66 | 2.74 | 2.67 | 3.70 | 3.57 | 10.11 | 9.18 | 2.77 | 2.70 | -1.49 | -1.51 | -7.19 | -7.75 | -5.24 | -5.53 | |
| % of Revenue | 73.58 | 75.80 | 75.31 | 74.86 | 71.28 | 68.18 | 67.50 | 66.92 | 67.19 | 67.36 | 65.55 | 63.92 | 71.36 | 81.08 | 79.43 | 77.57 | 73.91 | 70.21 |
| Gross Operating Profit | 7 | 6 | 6 | 7 | 8 | 10 | 10 | 11 | 12 | 13 | 15 | 16 | 11 | 6 | 7 | 7 | 8 | 9 |
| Change (%) | -9.89 | 5.49 | 5.20 | 23.28 | 18.88 | 7.03 | 6.31 | 8.79 | 8.31 | 11.49 | 10.30 | -29.95 | -42.76 | 3.05 | 2.96 | 15.68 | 13.56 | |
| % of Revenue | 26.42 | 24.20 | 24.69 | 25.14 | 28.72 | 31.82 | 32.50 | 33.08 | 32.81 | 32.64 | 34.45 | 36.08 | 28.64 | 18.92 | 20.57 | 22.43 | 26.09 | 29.79 |
| SG&A | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 7 | 8 | 7 | 7 | 6 | 5 | 5 | 6 |
| Change (%) | -8.10 | 7.05 | 6.58 | -0.31 | -0.31 | 3.46 | 3.35 | 9.34 | 8.55 | 16.29 | 14.01 | -8.36 | -9.12 | -10.27 | -11.45 | 2.43 | 2.38 | |
| % of Revenue | 18.22 | 17.01 | 17.61 | 18.17 | 16.79 | 15.59 | 15.40 | 15.24 | 15.19 | 15.14 | 16.67 | 18.05 | 18.75 | 19.66 | 18.61 | 17.45 | 17.97 | 18.50 |
| R&D | ||||||||||||||||||
| Change (%) | ||||||||||||||||||
| % of Revenue | ||||||||||||||||||
| OpEx | 24 | 24 | 25 | 26 | 28 | 30 | 31 | 31 | 33 | 34 | 37 | 39 | 36 | 34 | 32 | 30 | 31 | 32 |
| Change (%) | 0.02 | 3.94 | 3.79 | 6.71 | 6.29 | 2.08 | 1.94 | 4.49 | 4.38 | 7.87 | 7.30 | -7.14 | -7.69 | -4.84 | -5.08 | 2.06 | 2.02 | |
| % of Revenue | 97.05 | 98.64 | 99.15 | 99.63 | 98.53 | 97.58 | 95.08 | 92.79 | 88.40 | 84.73 | 86.54 | 88.17 | 92.78 | 98.81 | 99.25 | 99.73 | 102.34 | 104.99 |
| Operating Income | 1 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 4 | 6 | 6 | 5 | 3 | 0 | 0 | 0 | -1 | -2 |
| Change (%) | -54.81 | -35.57 | -55.20 | 332.99 | 76.90 | 112.72 | 52.99 | 76.45 | 43.33 | -6.90 | -7.41 | -46.17 | -85.76 | -39.73 | -65.91 | -956.63 | 111.67 | |
| % of Revenue | 2.95 | 1.36 | 0.85 | 0.37 | 1.47 | 2.42 | 4.92 | 7.21 | 11.60 | 15.27 | 13.46 | 11.83 | 7.22 | 1.19 | 0.75 | 0.27 | -2.34 | -4.99 |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Change (%) | 1.94 | -3.67 | -3.81 | -5.87 | -6.23 | -0.66 | -0.67 | -1.52 | -1.54 | -2.60 | -2.67 | 1.10 | 1.09 | 6.45 | 6.06 | 2.70 | 2.63 | |
| % of Revenue | -1.43 | -1.49 | -1.38 | -1.29 | -1.12 | -0.98 | -0.93 | -0.89 | -0.80 | -0.72 | -0.66 | -0.61 | -0.70 | -0.82 | -0.92 | -1.03 | -1.07 | -1.10 |
| Net Income | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 5 | 4 | 4 | 2 | 1 | 0 | 0 | 0 | -0 |
| Change (%) | -62.05 | -41.52 | -70.99 | 612.77 | 85.97 | 86.28 | 46.32 | 84.48 | 45.79 | -4.54 | -4.76 | -41.45 | -70.79 | -38.73 | -63.22 | -79.06 | -377.61 | |
| % of Revenue | 2.90 | 1.12 | 0.63 | 0.18 | 1.17 | 2.03 | 3.61 | 5.06 | 8.52 | 11.40 | 10.31 | 9.32 | 6.18 | 2.08 | 1.35 | 0.52 | 0.11 | -0.31 |
Source: Capital IQ
