EQV1V Income Statement - TTM - eQ Oyj

Income Statement (TTM)

eQ Oyj Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000,000 except per share units.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31	2025 06-30
Revenue	53	57	63	70	78	79	83	87	86	78	74	70	67	72	70	70	70	66	64	61
Change (%)		8.58	10.55	10.95	11.78	1.29	4.57	4.34	-0.94	-8.74	-5.01	-5.83	-5.01	7.48	-1.67	-0.39	0.19	-5.35	-3.74	-5.32
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	0	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Change (%)		1.55	5.23	6.83	4.65	6.30	1.22	-0.86	-2.26	-4.80	-2.43	0.00	1.72	2.63	2.93	3.02	2.59	4.04	1.78	-0.64
% of Revenue	0.86	0.80	0.76	0.74	0.69	0.72	0.70	0.66	0.66	0.68	0.70	0.75	0.80	0.76	0.80	0.83	0.85	0.93	0.98	1.03

Gross Operating Profit	52	57	63	70	78	79	83	86	85	78	74	70	66	71	70	70	70	66	63	60
Change (%)		8.64	10.59	10.98	11.84	1.26	4.59	4.38	-0.94	-8.77	-5.03	-5.87	-5.06	7.52	-1.71	-0.42	0.17	-5.43	-3.79	-5.37
% of Revenue	99.14	99.20	99.24	99.26	99.31	99.28	99.30	99.34	99.34	99.32	99.30	99.25	99.20	99.24	99.20	99.17	99.15	99.07	99.02	98.97

SG&A	22	24	25	27	29	29	30	30	31	30	29	28	27	28	28	28	29	28	28	28
Change (%)		5.75	6.07	7.87	7.26	-0.23	3.62	0.24	1.82	-4.07	-3.29	-1.01	-4.74	5.22	-0.21	0.29	2.02	-2.90	1.29	-1.55
% of Revenue	42.62	41.50	39.82	38.71	37.15	36.59	36.26	34.84	35.81	37.65	38.33	40.29	40.40	39.55	40.14	40.42	41.15	42.21	44.42	46.18

R&D
Change (%)
% of Revenue

OpEx	25	26	28	30	32	32	33	33	34	33	32	32	30	32	32	32	33	32	32	32
Change (%)		5.60	5.58	7.24	6.51	-0.31	3.82	0.28	1.91	-3.41	-2.87	-0.37	-4.19	4.77	-0.16	0.83	2.32	-2.66	1.53	-0.21
% of Revenue	47.52	46.21	44.14	42.66	40.65	40.01	39.72	38.17	39.27	41.57	42.51	44.97	45.36	44.21	44.89	45.44	46.40	47.72	50.34	53.06

Operating Income	28	31	35	40	47	48	50	54	52	46	43	39	36	40	39	38	38	35	32	28
Change (%)		11.28	14.81	13.89	15.71	2.39	5.07	7.02	-2.71	-12.20	-6.54	-9.87	-5.68	9.73	-2.87	-1.38	-1.57	-7.67	-8.56	-10.51
% of Revenue	52.48	53.79	55.86	57.34	59.35	59.99	60.28	61.83	60.73	58.43	57.49	55.03	54.64	55.79	55.11	54.56	53.60	52.28	49.66	46.94

Interest Expense	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Change (%)		-4.17	-8.70	-0.00	-9.52	-0.00	52.63	20.69	25.71	47.73	29.23	38.10	32.76	20.13	13.51	6.67	4.02	-2.58	-8.37	-12.50
% of Revenue	-0.05	-0.04	-0.03	-0.03	-0.02	-0.02	-0.03	-0.04	-0.05	-0.08	-0.11	-0.17	-0.23	-0.26	-0.30	-0.32	-0.33	-0.34	-0.32	-0.30

Net Income	22	25	28	32	37	38	40	43	41	36	34	30	29	32	31	30	30	27	25	22
Change (%)		11.23	14.82	13.66	15.73	2.44	4.96	6.89	-2.86	-12.47	-6.69	-10.05	-5.85	9.83	-2.90	-1.44	-1.61	-7.67	-8.82	-10.59
% of Revenue	41.98	43.00	44.67	45.76	47.38	47.91	48.09	49.26	48.31	46.34	45.52	43.48	43.10	44.04	43.49	43.03	42.25	41.21	39.04	36.87

Source: Capital IQ

eQ Oyj - Income Statement (TTM)

Income Statement (TTM)

Other Listings