Income Statement (TTM)
West Bancorporation, Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 79 | 80 | 86 | 93 | 100 | 106 | 108 | 109 | 108 | 104 | 98 | 90 | 83 | 78 | 76 | 76 | 77 | 79 | 83 | 87 |
Change (%) | 1.86 | 6.34 | 9.17 | 7.02 | 6.36 | 1.77 | 0.83 | -0.56 | -3.70 | -5.75 | -8.67 | -7.81 | -6.24 | -2.46 | -0.20 | 2.32 | 1.81 | 5.14 | 5.13 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Gross Operating Profit | 79 | 80 | 86 | 93 | 100 | 106 | 108 | 109 | 108 | 104 | 98 | 90 | 83 | 78 | 76 | 76 | 77 | 79 | 83 | 87 |
Change (%) | 1.86 | 6.34 | 9.17 | 7.02 | 6.36 | 1.77 | 0.83 | -0.56 | -3.70 | -5.75 | -8.67 | -7.81 | -6.24 | -2.46 | -0.20 | 2.32 | 1.81 | 5.14 | 5.13 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 32 | 31 | 32 | 32 | 33 | 34 | 35 | 36 | 38 | 37 | 40 | 41 | 41 | 41 | 41 | 41 | 42 | 44 | 45 | 45 |
Change (%) | -3.20 | 3.75 | 1.97 | 1.92 | 4.10 | 1.35 | 3.73 | 4.17 | -1.15 | 6.47 | 2.70 | 0.22 | 0.75 | -0.29 | 1.34 | 2.00 | 2.99 | 2.43 | 0.76 | |
% of Revenue | 40.02 | 38.04 | 37.11 | 34.66 | 33.01 | 32.31 | 32.17 | 33.10 | 34.67 | 35.59 | 40.20 | 45.21 | 49.15 | 52.82 | 53.99 | 54.83 | 54.66 | 55.29 | 53.86 | 51.62 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 38 | 38 | 38 | 39 | 40 | 42 | 42 | 43 | 44 | 44 | 45 | 46 | 47 | 47 | 47 | 47 | 48 | 49 | 50 | 50 |
Change (%) | 0.02 | 1.17 | 2.55 | 1.21 | 4.60 | 1.10 | 2.09 | 2.67 | 0.02 | 3.02 | 2.37 | 0.29 | 0.57 | -0.65 | 1.09 | 1.52 | 2.12 | 2.31 | 0.50 | |
% of Revenue | 47.91 | 47.05 | 44.76 | 42.04 | 39.76 | 39.10 | 38.85 | 39.33 | 40.61 | 42.18 | 46.10 | 51.68 | 56.22 | 60.31 | 61.42 | 62.22 | 61.73 | 61.92 | 60.26 | 57.60 |
Operating Income | 41 | 43 | 47 | 54 | 60 | 65 | 66 | 66 | 64 | 60 | 53 | 43 | 36 | 31 | 29 | 29 | 30 | 30 | 33 | 37 |
Change (%) | 3.54 | 10.94 | 14.53 | 11.23 | 7.53 | 2.20 | 0.04 | -2.65 | -6.25 | -12.15 | -18.12 | -16.48 | -14.99 | -5.21 | -2.27 | 3.64 | 1.31 | 9.74 | 12.15 | |
% of Revenue | 52.09 | 52.95 | 55.24 | 57.96 | 60.24 | 60.90 | 61.15 | 60.67 | 59.39 | 57.82 | 53.90 | 48.32 | 43.78 | 39.69 | 38.58 | 37.78 | 38.27 | 38.08 | 39.74 | 42.40 |
Interest Expense | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
Net Income | 32 | 33 | 36 | 42 | 46 | 50 | 51 | 50 | 49 | 46 | 41 | 34 | 29 | 24 | 22 | 21 | 21 | 24 | 26 | 29 |
Change (%) | 2.98 | 11.20 | 14.49 | 11.06 | 7.26 | 2.89 | -1.12 | -2.19 | -6.00 | -11.51 | -16.57 | -16.63 | -15.48 | -8.43 | -3.03 | 0.21 | 11.98 | 8.45 | 10.69 | |
% of Revenue | 40.22 | 40.67 | 42.53 | 44.60 | 46.28 | 46.67 | 47.18 | 46.27 | 45.51 | 44.42 | 41.71 | 38.10 | 34.46 | 31.06 | 29.16 | 28.33 | 27.75 | 30.52 | 31.48 | 33.15 |
Source: Capital IQ