Income Statement (TTM)
Fingerprint Cards AB (publ) Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,268 | 1,256 | 1,300 | 1,308 | 1,369 | 1,356 | 1,301 | 1,239 | 1,028 | 862 | 679 | 654 | 695 | 705 | 598 | 406 | 324 | 403 | 412 | 417 |
| Change (%) | -0.95 | 3.56 | 0.61 | 4.61 | -0.94 | -4.02 | -4.77 | -17.04 | -16.18 | -21.26 | -3.65 | 6.36 | 1.44 | -15.30 | -32.13 | -20.22 | 24.64 | 2.26 | 1.07 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 992 | 980 | 997 | 985 | 997 | 959 | 945 | 893 | 765 | 695 | 553 | 573 | 608 | 616 | 522 | 351 | 274 | 358 | 362 | 365 |
| Change (%) | -1.14 | 1.67 | -1.18 | 1.25 | -3.86 | -1.41 | -5.56 | -14.27 | -9.15 | -20.46 | 3.53 | 6.20 | 1.27 | -15.20 | -32.82 | -22.01 | 30.70 | 1.34 | 0.77 | |
| % of Revenue | 78.24 | 78.08 | 76.66 | 75.30 | 72.88 | 70.73 | 72.65 | 72.05 | 74.45 | 80.69 | 81.51 | 87.58 | 87.45 | 87.30 | 87.40 | 86.51 | 84.57 | 88.69 | 87.90 | 87.64 |
| Gross Operating Profit | 276 | 275 | 304 | 323 | 371 | 397 | 356 | 346 | 263 | 166 | 126 | 81 | 87 | 90 | 75 | 55 | 50 | 46 | 50 | 52 |
| Change (%) | -0.25 | 10.28 | 6.49 | 14.85 | 6.92 | -10.33 | -2.67 | -24.16 | -36.66 | -24.58 | -35.30 | 7.51 | 2.63 | -15.96 | -27.36 | -8.78 | -8.62 | 9.43 | 3.21 | |
| % of Revenue | 21.76 | 21.92 | 23.34 | 24.70 | 27.12 | 29.27 | 27.35 | 27.95 | 25.55 | 19.31 | 18.49 | 12.42 | 12.55 | 12.70 | 12.60 | 13.49 | 15.43 | 11.31 | 12.10 | 12.36 |
| SG&A | 225 | 215 | 218 | 236 | 255 | 262 | 274 | 276 | 277 | 286 | 285 | 289 | 284 | 299 | 270 | 235 | 218 | 204 | 188 | 169 |
| Change (%) | -4.62 | 1.49 | 8.26 | 8.18 | 2.59 | 4.62 | 0.66 | 0.44 | 3.32 | -0.31 | 1.40 | -1.87 | 5.21 | -9.44 | -13.05 | -7.36 | -6.52 | -7.56 | -10.04 | |
| % of Revenue | 17.76 | 17.11 | 16.76 | 18.04 | 18.65 | 19.32 | 21.06 | 22.26 | 26.94 | 33.21 | 42.04 | 44.25 | 40.83 | 42.34 | 45.27 | 58.00 | 67.36 | 50.52 | 45.67 | 40.65 |
| R&D | 116 | 94 | 97 | 106 | 117 | 138 | 126 | 122 | 124 | 118 | 119 | 112 | 112 | 117 | 119 | 128 | 122 | 109 | 93 | 74 |
| Change (%) | -18.46 | 2.43 | 8.99 | 10.52 | 18.52 | -9.04 | -3.18 | 2.05 | -4.91 | 0.93 | -6.21 | 0.27 | 4.64 | 1.62 | 7.05 | -4.70 | -10.36 | -14.86 | -19.83 | |
| % of Revenue | 9.14 | 7.53 | 7.44 | 8.06 | 8.52 | 10.19 | 9.66 | 9.82 | 12.08 | 13.70 | 17.57 | 17.10 | 16.12 | 16.63 | 19.95 | 31.47 | 37.59 | 27.03 | 22.51 | 17.85 |
| OpEx | 1,320 | 1,288 | 1,314 | 1,329 | 1,374 | 1,359 | 1,338 | 1,264 | 1,123 | 1,098 | 958 | 997 | 1,039 | 1,021 | 905 | 706 | 637 | 623 | 579 | 531 |
| Change (%) | -2.41 | 1.96 | 1.16 | 3.38 | -1.10 | -1.55 | -5.52 | -11.12 | -2.27 | -12.68 | 4.04 | 4.22 | -1.74 | -11.39 | -21.94 | -9.80 | -2.26 | -6.97 | -8.42 | |
| % of Revenue | 104.14 | 102.60 | 101.02 | 101.57 | 100.38 | 100.21 | 102.79 | 101.98 | 109.25 | 127.37 | 141.25 | 152.52 | 149.45 | 144.77 | 151.45 | 174.20 | 196.97 | 154.46 | 140.53 | 127.33 |
| Operating Income | -52 | -33 | -13 | -21 | -5 | -3 | -36 | -24 | -95 | -236 | -280 | -343 | -344 | -316 | -307 | -301 | -314 | -220 | -167 | -114 |
| Change (%) | -37.71 | -59.33 | 54.89 | -74.76 | -44.23 | 1,151.72 | -32.51 | 288.16 | 148.05 | 18.65 | 22.69 | 0.15 | -8.17 | -2.66 | -2.11 | 4.25 | -30.00 | -23.91 | -31.84 | |
| % of Revenue | -4.14 | -2.60 | -1.02 | -1.57 | -0.38 | -0.21 | -2.79 | -1.98 | -9.25 | -27.37 | -41.25 | -52.52 | -49.45 | -44.77 | -51.45 | -74.20 | -96.97 | -54.46 | -40.53 | -27.33 |
| Interest Expense | -28 | -1 | -1 | -1 | -0 | -11 | -15 | -25 | -30 | -37 | -48 | -71 | -33 | -31 | -31 | -24 | -29 | -46 | -16 | |
| Change (%) | -96.39 | -0.00 | -0.00 | 3,500.00 | 38.89 | 68.00 | 19.44 | 22.59 | 30.62 | 48.13 | -53.92 | -6.38 | 1.30 | -22.44 | 20.66 | 55.82 | -64.62 | |||
| % of Revenue | -2.19 | -0.08 | -0.08 | -0.08 | -0.02 | -0.83 | -1.21 | -2.45 | -3.49 | -5.44 | -7.37 | -10.27 | -4.66 | -5.15 | -7.69 | -7.48 | -7.24 | -11.04 | -3.86 | |
| Net Income | -46 | -341 | -330 | -332 | -318 | 0 | -34 | -18 | -81 | -586 | -630 | -697 | -720 | -340 | -356 | -463 | -741 | -688 | -619 | -458 |
| Change (%) | 639.26 | -3.23 | 0.82 | -4.21 | -100.03 | -33,600.00 | -46.27 | 351.67 | 620.79 | 7.51 | 10.59 | 3.27 | -52.77 | 4.65 | 30.23 | 60.03 | -7.12 | -10.04 | -26.00 | |
| % of Revenue | -3.64 | -27.14 | -25.36 | -25.41 | -23.27 | 0.01 | -2.57 | -1.45 | -7.91 | -68.00 | -92.84 | -106.56 | -103.47 | -48.17 | -59.51 | -114.20 | -229.09 | -170.71 | -150.18 | -109.96 |
Source: Capital IQ
