Income Statement (TTM)
Kempower Oyj Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 12-31 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 27 | 39 | 52 | 78 | 104 | 143 | 199 | 236 | 284 | 270 | 255 | 235 | 224 | 225 | 230 |
| Change (%) | 741.42 | 44.22 | 30.66 | 50.50 | 33.56 | 37.82 | 39.06 | 18.82 | 20.16 | -4.65 | -5.66 | -7.96 | -4.73 | 0.40 | 2.27 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 1 | 14 | 20 | 26 | 39 | 52 | 70 | 95 | 110 | 129 | 123 | 119 | 110 | 107 | 108 | 107 |
| Change (%) | 930.79 | 44.87 | 30.97 | 51.55 | 34.02 | 33.78 | 36.09 | 15.41 | 17.50 | -5.02 | -3.34 | -7.49 | -2.53 | 0.65 | -0.93 | |
| % of Revenue | 40.56 | 49.69 | 49.91 | 50.03 | 50.38 | 50.55 | 49.07 | 48.02 | 46.65 | 45.61 | 45.44 | 46.55 | 46.79 | 47.87 | 47.99 | 46.49 |
| Gross Operating Profit | 2 | 14 | 20 | 26 | 39 | 51 | 73 | 103 | 126 | 154 | 148 | 136 | 125 | 117 | 117 | 123 |
| Change (%) | 612.20 | 43.58 | 30.35 | 49.45 | 33.09 | 41.95 | 41.92 | 21.96 | 22.49 | -4.34 | -7.59 | -8.36 | -6.67 | 0.17 | 5.22 | |
| % of Revenue | 59.44 | 50.31 | 50.09 | 49.97 | 49.62 | 49.45 | 50.93 | 51.98 | 53.35 | 54.39 | 54.56 | 53.45 | 53.21 | 52.13 | 52.01 | 53.51 |
| SG&A | 2 | 7 | 10 | 13 | 18 | 22 | 27 | 35 | 40 | 50 | 59 | 66 | 72 | 74 | 72 | 73 |
| Change (%) | 235.66 | 38.13 | 27.60 | 33.24 | 24.95 | 22.57 | 28.45 | 16.16 | 24.68 | 18.39 | 11.65 | 8.62 | 3.15 | -2.97 | 1.25 | |
| % of Revenue | 68.48 | 27.32 | 26.16 | 25.55 | 22.62 | 21.16 | 18.82 | 17.39 | 17.00 | 17.64 | 21.90 | 25.92 | 30.58 | 33.11 | 32.00 | 31.68 |
| R&D | ||||||||||||||||
| Change (%) | ||||||||||||||||
| % of Revenue | ||||||||||||||||
| OpEx | 5 | 26 | 38 | 50 | 74 | 98 | 130 | 173 | 198 | 243 | 248 | 256 | 259 | 253 | 250 | 248 |
| Change (%) | 381.60 | 44.59 | 30.84 | 47.89 | 32.38 | 33.56 | 32.57 | 14.73 | 22.70 | 1.85 | 3.27 | 1.29 | -2.54 | -0.99 | -0.68 | |
| % of Revenue | 168.27 | 96.31 | 96.55 | 96.68 | 95.00 | 94.17 | 91.25 | 86.99 | 84.00 | 85.77 | 91.62 | 100.29 | 110.36 | 112.90 | 111.34 | 108.13 |
| Operating Income | -2 | 1 | 1 | 2 | 4 | 6 | 12 | 26 | 38 | 40 | 23 | -1 | -24 | -29 | -25 | -19 |
| Change (%) | -145.50 | 34.65 | 25.73 | 126.78 | 55.90 | 106.68 | 106.83 | 46.15 | 6.85 | -43.85 | -103.26 | 3,198.70 | 18.60 | -11.78 | -26.70 | |
| % of Revenue | -68.27 | 3.69 | 3.45 | 3.32 | 5.00 | 5.83 | 8.75 | 13.01 | 16.00 | 14.23 | 8.38 | -0.29 | -10.36 | -12.90 | -11.34 | -8.13 |
| Interest Expense | -0 | -0 | -1 | -1 | -1 | -1 | -0 | -0 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | |
| Change (%) | 581.20 | 352.32 | 77.89 | -0.00 | -58.46 | -87.84 | 173.10 | 0.06 | -9.91 | 54.10 | 41.14 | -0.00 | 20.23 | |||
| % of Revenue | -0.77 | -0.62 | -1.95 | -2.66 | -1.77 | -0.55 | -0.05 | -0.16 | -0.36 | -0.37 | -0.36 | -0.60 | -0.88 | -0.88 | -1.03 | |
| Net Income | 0 | 0 | 0 | 0 | 2 | 4 | 9 | 21 | 30 | 34 | 19 | 0 | -18 | -23 | -21 | -15 |
| Change (%) | 41.63 | -37.16 | -59.14 | 2,520.69 | 96.18 | 164.66 | 120.71 | 46.61 | 10.83 | -42.70 | -97.81 | -4,470.20 | 25.66 | -11.20 | -25.22 | |
| % of Revenue | 5.84 | 0.98 | 0.43 | 0.13 | 2.33 | 3.43 | 6.58 | 10.45 | 12.89 | 11.89 | 7.15 | 0.17 | -7.87 | -10.38 | -9.18 | -6.71 |
Source: Capital IQ
