Income Statement (TTM)
Choice Properties Real Estate Investment Trust Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,314 | 1,320 | 1,322 | 1,328 | 1,335 | 1,340 | 1,562 | 1,340 | 1,341 | 1,336 | 1,138 | 1,362 | 1,381 | 1,430 | 1,434 | 1,454 | 1,475 | 1,470 | 1,495 | 1,509 |
Change (%) | 0.46 | 0.19 | 0.44 | 0.49 | 0.37 | 16.56 | -14.22 | 0.08 | -0.32 | -14.83 | 19.68 | 1.40 | 3.52 | 0.29 | 1.42 | 1.44 | -0.35 | 1.70 | 0.91 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | 378 | 392 | 392 | 375 | 387 | 379 | 383 | 378 | 376 | 364 | 354 | 356 | 357 | 390 | 402 | 365 | 370 | 391 | 385 | 429 |
Change (%) | 3.76 | -0.07 | -4.16 | 3.08 | -2.08 | 1.23 | -1.30 | -0.53 | -3.32 | -2.61 | 0.30 | 0.36 | 9.32 | 3.09 | -9.34 | 1.55 | 5.56 | -1.61 | 11.61 | |
% of Revenue | 28.74 | 29.69 | 29.61 | 28.25 | 28.98 | 28.28 | 24.56 | 28.25 | 28.08 | 27.23 | 31.14 | 26.10 | 25.83 | 27.28 | 28.04 | 25.07 | 25.10 | 26.58 | 25.72 | 28.45 |
Gross Operating Profit | 936 | 928 | 931 | 953 | 948 | 961 | 1,178 | 961 | 964 | 972 | 784 | 1,007 | 1,024 | 1,040 | 1,032 | 1,090 | 1,105 | 1,079 | 1,111 | 1,080 |
Change (%) | -0.88 | 0.30 | 2.38 | -0.53 | 1.37 | 22.61 | -18.42 | 0.32 | 0.86 | -19.41 | 28.45 | 1.76 | 1.49 | -0.76 | 5.62 | 1.40 | -2.33 | 2.90 | -2.79 | |
% of Revenue | 71.26 | 70.31 | 70.39 | 71.75 | 71.02 | 71.72 | 75.44 | 71.75 | 71.92 | 72.77 | 68.86 | 73.90 | 74.17 | 72.72 | 71.96 | 74.93 | 74.90 | 73.42 | 74.28 | 71.55 |
SG&A | 35 | 37 | 37 | 40 | 42 | 42 | 45 | 42 | 43 | 49 | 51 | 55 | 59 | 63 | 63 | 67 | 73 | 67 | 68 | 68 |
Change (%) | 6.07 | 0.12 | 7.65 | 3.47 | 2.38 | 6.61 | -7.30 | 2.40 | 13.97 | 3.93 | 7.01 | 8.98 | 6.55 | 0.04 | 5.15 | 9.87 | -8.17 | 1.34 | -0.09 | |
% of Revenue | 2.67 | 2.82 | 2.82 | 3.02 | 3.11 | 3.17 | 2.90 | 3.14 | 3.21 | 3.67 | 4.48 | 4.00 | 4.30 | 4.43 | 4.42 | 4.58 | 4.96 | 4.57 | 4.55 | 4.51 |
R&D | ||||||||||||||||||||
Change (%) | ||||||||||||||||||||
% of Revenue | ||||||||||||||||||||
OpEx | 413 | 430 | 430 | 416 | 429 | 422 | 430 | 421 | 420 | 414 | 406 | 411 | 417 | 454 | 466 | 432 | 444 | 459 | 454 | 498 |
Change (%) | 4.01 | -0.05 | -3.12 | 3.11 | -1.64 | 1.77 | -1.93 | -0.24 | -1.55 | -1.83 | 1.14 | 1.51 | 8.90 | 2.66 | -7.36 | 2.83 | 3.29 | -1.17 | 9.83 | |
% of Revenue | 31.47 | 32.58 | 32.50 | 31.35 | 32.17 | 31.52 | 27.52 | 31.46 | 31.36 | 30.98 | 35.71 | 30.18 | 30.21 | 31.78 | 32.53 | 29.71 | 30.12 | 31.22 | 30.34 | 33.02 |
Operating Income | 900 | 890 | 893 | 912 | 905 | 917 | 1,132 | 918 | 920 | 922 | 732 | 951 | 964 | 975 | 967 | 1,022 | 1,031 | 1,011 | 1,041 | 1,011 |
Change (%) | -1.18 | 0.31 | 2.16 | -0.71 | 1.32 | 23.37 | -18.88 | 0.23 | 0.25 | -20.67 | 29.98 | 1.35 | 1.18 | -0.82 | 5.66 | 0.85 | -1.92 | 3.01 | -2.97 | |
% of Revenue | 68.53 | 67.42 | 67.50 | 68.65 | 67.83 | 68.48 | 72.48 | 68.54 | 68.64 | 69.02 | 64.29 | 69.82 | 69.79 | 68.22 | 67.47 | 70.29 | 69.88 | 68.78 | 69.66 | 66.98 |
Interest Expense | -544 | -536 | -535 | -527 | -526 | -533 | -530 | -529 | -532 | -537 | -545 | -554 | -560 | -566 | -569 | -574 | -582 | -586 | -590 | -593 |
Change (%) | -1.57 | -0.17 | -1.47 | -0.10 | 1.24 | -0.52 | -0.29 | 0.70 | 0.83 | 1.59 | 1.62 | 1.04 | 1.09 | 0.52 | 0.90 | 1.40 | 0.71 | 0.67 | 0.47 | |
% of Revenue | -41.43 | -40.59 | -40.44 | -39.68 | -39.44 | -39.79 | -33.96 | -39.47 | -39.71 | -40.17 | -47.92 | -40.69 | -40.55 | -39.60 | -39.69 | -39.48 | -39.47 | -39.89 | -39.48 | -39.31 |
Net Income | 627 | 451 | 56 | 236 | 303 | 23 | 472 | 376 | 1,160 | 744 | 628 | 1,176 | 663 | 797 | 668 | 646 | -453 | 784 | 546 | -122 |
Change (%) | -28.16 | -87.63 | 323.68 | 28.15 | -92.40 | 1,952.29 | -20.42 | 208.75 | -35.85 | -15.61 | 87.17 | -43.57 | 20.10 | -16.13 | -3.36 | -170.18 | -273.10 | -30.41 | -122.27 | |
% of Revenue | 47.75 | 34.14 | 4.22 | 17.78 | 22.68 | 1.72 | 30.24 | 28.05 | 86.54 | 55.69 | 55.18 | 86.30 | 48.03 | 55.72 | 46.60 | 44.40 | -30.72 | 53.36 | 36.51 | -8.06 |
Source: Capital IQ