MRKCL Income Statement - TTM - Merck & Co., Inc.

Income Statement (TTM)

Merck & Co., Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000,000 except per share units.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31	2025 06-30
Revenue	42,438	41,518	41,857	43,906	46,131	48,704	53,978	57,169	58,974	59,283	57,869	58,311	59,315	60,115	61,403	62,480	63,174	64,168	63,922	63,616
Change (%)		-2.17	0.82	4.90	5.07	5.58	10.83	5.91	3.16	0.52	-2.39	0.76	1.72	1.35	2.14	1.75	1.11	1.57	-0.38	-0.48
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	12,025	11,990	11,778	12,085	12,511	13,466	15,851	16,971	17,450	17,206	15,769	15,613	15,963	15,915	15,442	15,128	14,786	14,698	14,657	14,370
Change (%)		-0.29	-1.77	2.61	3.53	7.63	17.71	7.07	2.82	-1.40	-8.35	-0.99	2.24	-0.30	-2.97	-2.03	-2.26	-0.60	-0.28	-1.96
% of Revenue	28.34	28.88	28.14	27.52	27.12	27.65	29.37	29.69	29.59	29.02	27.25	26.78	26.91	26.47	25.15	24.21	23.41	22.91	22.93	22.59

Gross Operating Profit	30,413	29,528	30,079	31,821	33,620	35,238	38,127	40,198	41,524	42,077	42,100	42,698	43,352	44,200	45,961	47,352	48,388	49,470	49,265	49,246
Change (%)		-2.91	1.87	5.79	5.65	4.81	8.20	5.43	3.30	1.33	0.05	1.42	1.53	1.96	3.98	3.03	2.19	2.24	-0.41	-0.04
% of Revenue	71.66	71.12	71.86	72.48	72.88	72.35	70.63	70.31	70.41	70.98	72.75	73.22	73.09	73.53	74.85	75.79	76.59	77.09	77.07	77.41

SG&A	8,812	8,569	8,669	8,845	9,260	9,403	9,489	9,776	9,840	9,669	9,851	9,934	9,839	9,884	9,839	9,847	10,050	10,100	10,186	10,135
Change (%)		-2.76	1.17	2.03	4.69	1.54	0.91	3.02	0.65	-1.74	1.88	0.84	-0.96	0.46	-0.46	0.08	2.06	0.50	0.85	-0.50
% of Revenue	20.76	20.64	20.71	20.15	20.07	19.31	17.58	17.10	16.69	16.31	17.02	17.04	16.59	16.44	16.02	15.76	15.91	15.74	15.94	15.93

R&D	9,079	10,564	10,339	10,678	10,725	11,942	10,515	10,940	11,923	11,918	12,433	12,881	12,556	18,342	18,592	18,868	21,544	14,481	14,668	15,163
Change (%)		16.36	-2.13	3.28	0.44	11.35	-11.95	4.04	8.99	-0.04	4.32	3.60	-2.52	46.08	1.36	1.48	14.18	-32.78	1.29	3.37
% of Revenue	21.39	25.44	24.70	24.32	23.25	24.52	19.48	19.14	20.22	20.10	21.48	22.09	21.17	30.51	30.28	30.20	34.10	22.57	22.95	23.84

OpEx	29,916	31,123	30,786	31,608	32,496	34,811	35,855	37,687	39,213	38,793	38,053	38,428	38,358	44,141	43,873	43,843	46,380	39,279	39,511	39,668
Change (%)		4.03	-1.08	2.67	2.81	7.12	3.00	5.11	4.05	-1.07	-1.91	0.99	-0.18	15.08	-0.61	-0.07	5.79	-15.31	0.59	0.40
% of Revenue	70.49	74.96	73.55	71.99	70.44	71.47	66.43	65.92	66.49	65.44	65.76	65.90	64.67	73.43	71.45	70.17	73.42	61.21	61.81	62.36

Operating Income	12,522	10,395	11,071	12,298	13,635	13,893	18,123	19,482	19,761	20,490	19,816	19,883	20,957	15,974	17,530	18,637	16,794	24,889	24,411	23,948
Change (%)		-16.99	6.50	11.08	10.87	1.89	30.45	7.50	1.43	3.69	-3.29	0.34	5.40	-23.78	9.74	6.31	-9.89	48.20	-1.92	-1.90
% of Revenue	29.51	25.04	26.45	28.01	29.56	28.53	33.57	34.08	33.51	34.56	34.24	34.10	35.33	26.57	28.55	29.83	26.58	38.79	38.19	37.64

Interest Expense	-843	-831	-819	-811	-804	-806	-849	-888	-936	-962	-961	-998	-1,071	-1,146	-1,207	-1,240	-1,253	-1,271	-1,281	-1,276
Change (%)		-1.42	-1.44	-0.98	-0.86	0.25	5.33	4.59	5.41	2.78	-0.10	3.85	7.31	7.00	5.32	2.73	1.05	1.44	0.79	-0.39
% of Revenue	-1.99	-2.00	-1.96	-1.85	-1.74	-1.65	-1.57	-1.55	-1.59	-1.62	-1.66	-1.71	-1.81	-1.91	-1.97	-1.98	-1.98	-1.98	-2.00	-2.01

Net Income	11,517	7,067	7,027	5,570	7,197	13,049	14,180	16,579	15,260	14,519	13,030	3,111	4,608	365	2,306	13,736	12,148	17,117	17,434	16,406
Change (%)		-38.64	-0.57	-20.73	29.21	81.31	8.67	16.92	-7.96	-4.86	-10.26	-76.12	48.12	-92.08	531.78	495.66	-11.56	40.90	1.85	-5.90
% of Revenue	27.14	17.02	16.79	12.69	15.60	26.79	26.27	29.00	25.88	24.49	22.52	5.34	7.77	0.61	3.76	21.98	19.23	26.68	27.27	25.79

Source: Capital IQ

MX:MRK
IT:1MRKX	€72.00
PE:MRK
GB:0QAH	$84.51
CH:010683053
AT:MRK
DE:6MK	€71.90
US:MRK	$84.71
GB:6MKD
BG:6MK
CL:MRK

Merck & Co., Inc. - Income Statement (TTM)

Income Statement (TTM)

Other Listings