PND Income Statement - TTM - Mowi ASA

Income Statement (TTM)

Mowi ASA Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000,000 except per share units.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31	2025 06-30
Revenue	3,867	3,760	3,899	3,984	4,061	4,202	4,276	4,510	4,730	4,941	5,207	5,336	5,439	5,506	5,470	5,444	5,530	5,604	5,629	5,687
Change (%)		-2.77	3.68	2.20	1.92	3.47	1.75	5.48	4.87	4.46	5.39	2.48	1.92	1.23	-0.64	-0.48	1.58	1.33	0.44	1.04
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	2,261	2,324	2,182	2,121	2,248	2,341	2,286	2,240	2,415	2,417	2,629	3,012	2,975	2,978	3,053	3,084	3,262	3,057	3,210	3,243
Change (%)		2.82	-6.14	-2.80	6.02	4.13	-2.33	-2.03	7.81	0.08	8.79	14.55	-1.24	0.12	2.52	1.02	5.78	-6.30	5.01	1.02
% of Revenue	58.46	61.82	55.96	53.22	55.36	55.71	53.47	49.67	51.06	48.92	50.50	56.44	54.69	54.09	55.81	56.65	58.99	54.55	57.03	57.02

Gross Operating Profit	1,607	1,436	1,717	1,864	1,813	1,861	1,989	2,270	2,315	2,524	2,578	2,324	2,464	2,528	2,417	2,360	2,268	2,547	2,418	2,445
Change (%)		-10.64	19.59	8.56	-2.73	2.66	6.89	14.11	1.96	9.03	2.14	-9.83	6.02	2.57	-4.36	-2.37	-3.91	12.31	-5.04	1.08
% of Revenue	41.54	38.18	44.04	46.78	44.64	44.29	46.53	50.33	48.94	51.08	49.50	43.56	45.31	45.91	44.19	43.35	41.01	45.45	42.97	42.98

SG&A	518	507	509	511	510	516	521	529	546	558	563	566	574	587	603	622	638	639	652	667
Change (%)		-2.30	0.51	0.41	-0.25	1.27	0.95	1.42	3.23	2.16	0.90	0.52	1.45	2.25	2.80	3.08	2.57	0.16	2.14	2.27
% of Revenue	13.41	13.47	13.06	12.83	12.56	12.29	12.19	11.72	11.54	11.29	10.81	10.60	10.55	10.66	11.02	11.42	11.53	11.40	11.59	11.73

R&D
Change (%)
% of Revenue

OpEx	3,515	3,565	3,435	3,393	3,525	3,620	3,632	3,601	3,785	3,893	4,062	4,466	4,485	4,525	4,609	4,678	4,881	4,780	5,007	5,064
Change (%)		1.40	-3.64	-1.21	3.88	2.70	0.32	-0.84	5.10	2.86	4.35	9.93	0.43	0.90	1.85	1.50	4.34	-2.07	4.76	1.15
% of Revenue	90.90	94.80	88.11	85.16	86.79	86.15	84.93	79.84	80.02	78.79	78.01	83.69	82.46	82.19	84.25	85.92	88.26	85.29	88.96	89.05

Operating Income	352	196	464	591	536	582	644	909	945	1,048	1,145	870	954	981	862	766	649	824	622	623
Change (%)		-44.44	137.19	27.50	-9.29	8.56	10.68	41.09	3.95	10.86	9.28	-23.98	9.62	2.79	-12.12	-11.08	-15.27	26.95	-24.60	0.21
% of Revenue	9.10	5.20	11.89	14.84	13.21	13.85	15.07	20.16	19.98	21.21	21.99	16.31	17.54	17.81	15.75	14.08	11.74	14.71	11.04	10.95

Interest Expense	-67	-63	-59	-61	-60	-59	-57	-53	-50	-53	-62	-77	-96	-113	-125	-136	-143	-144	-142	-136
Change (%)		-5.83	-6.19	2.71	-0.82	-1.99	-3.39	-7.37	-5.30	5.20	17.11	24.84	24.45	18.18	10.43	9.13	5.06	0.21	-1.11	-4.44
% of Revenue	-1.73	-1.68	-1.52	-1.52	-1.48	-1.40	-1.33	-1.17	-1.06	-1.06	-1.18	-1.44	-1.76	-2.05	-2.28	-2.50	-2.59	-2.56	-2.52	-2.38

Net Income	273	118	429	504	432	488	459	683	736	782	856	383	418	444	334	491	430	468	326	335
Change (%)		-56.99	265.11	17.41	-14.23	12.87	-5.84	48.86	7.64	6.36	9.34	-55.25	9.20	6.32	-24.93	47.30	-12.58	9.05	-30.48	2.95
% of Revenue	7.06	3.12	11.00	12.64	10.64	11.60	10.74	15.15	15.55	15.84	16.43	7.17	7.69	8.07	6.10	9.03	7.77	8.36	5.79	5.90

Source: Capital IQ

US:MNHVF
NO:MOWI
DE:PND	€ 17,65
GB:MOWIO
GB:0OAW	NOK 206,30

Mowi ASA - Income Statement (TTM)

Income Statement (TTM)

Other Listings