Income Statement (TTM)
Hypothekarbank Lenzburg AG Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 84 | 85 | 86 | 87 | 89 | 91 | 92 | 94 | 91 | 88 | 93 | 98 | 105 | 111 | 109 | 111 | 113 | 119 | 124 |
Change (%) | 1.13 | 1.13 | 1.11 | 2.23 | 2.18 | 1.53 | 1.51 | -3.06 | -3.16 | 5.92 | 5.58 | 6.56 | 6.15 | -1.50 | 1.59 | 2.05 | 4.84 | 4.62 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Cost Of Sales | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
Gross Operating Profit | 84 | 85 | 86 | 87 | 89 | 91 | 92 | 94 | 91 | 88 | 93 | 98 | 105 | 111 | 109 | 111 | 113 | 119 | 124 |
Change (%) | 1.13 | 1.13 | 1.11 | 2.23 | 2.18 | 1.53 | 1.51 | -3.06 | -3.16 | 5.92 | 5.58 | 6.56 | 6.15 | -1.50 | 1.59 | 2.05 | 4.84 | 4.62 | |
% of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
SG&A | 62 | 64 | 64 | 65 | 67 | 69 | 69 | 70 | 67 | 63 | 66 | 68 | 72 | 76 | 81 | 83 | 85 | 93 | 100 |
Change (%) | 3.60 | 0.76 | 0.75 | 3.30 | 3.20 | 0.69 | 0.69 | -4.77 | -5.01 | 3.59 | 3.47 | 5.80 | 5.48 | 6.62 | 2.77 | 2.70 | 8.94 | 8.21 | |
% of Revenue | 73.26 | 75.05 | 74.78 | 74.51 | 75.29 | 76.03 | 75.41 | 74.80 | 73.48 | 72.07 | 70.49 | 69.08 | 68.58 | 68.15 | 73.77 | 74.62 | 75.09 | 78.03 | 80.71 |
R&D | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
OpEx | 62 | 64 | 65 | 65 | 67 | 69 | 71 | 72 | 69 | 66 | 71 | 75 | 81 | 86 | 86 | 88 | 91 | 99 | 108 |
Change (%) | 3.41 | 0.74 | 0.73 | 3.05 | 2.96 | 2.29 | 2.24 | -3.97 | -4.13 | 6.78 | 6.35 | 6.67 | 6.25 | 0.49 | 2.70 | 2.63 | 9.46 | 8.64 | |
% of Revenue | 73.81 | 75.47 | 75.18 | 74.90 | 75.50 | 76.07 | 76.64 | 77.19 | 76.47 | 75.70 | 76.32 | 76.87 | 76.95 | 77.03 | 78.58 | 79.44 | 79.89 | 83.40 | 86.61 |
Operating Income | 22 | 21 | 21 | 22 | 22 | 22 | 22 | 21 | 21 | 21 | 22 | 23 | 24 | 26 | 23 | 23 | 23 | 20 | 17 |
Change (%) | -5.30 | 2.32 | 2.26 | -0.20 | -0.20 | -0.89 | -0.90 | 0.01 | 0.01 | 3.22 | 3.12 | 6.18 | 5.82 | -8.18 | -2.46 | -0.16 | -13.50 | -15.60 | |
% of Revenue | 26.19 | 24.53 | 24.82 | 25.10 | 24.50 | 23.93 | 23.36 | 22.81 | 23.53 | 24.30 | 23.68 | 23.13 | 23.05 | 22.97 | 21.42 | 20.56 | 20.11 | 16.60 | 13.39 |
Interest Expense | |||||||||||||||||||
Change (%) | |||||||||||||||||||
% of Revenue | |||||||||||||||||||
Net Income | 19 | 18 | 18 | 19 | 19 | 18 | 18 | 18 | 18 | 18 | 19 | 20 | 20 | 21 | 20 | 21 | 20 | 20 | 19 |
Change (%) | -4.31 | 1.89 | 1.86 | -1.36 | -1.38 | -1.67 | -1.70 | 1.11 | 1.09 | 4.56 | 4.37 | 4.08 | 3.92 | -3.82 | 0.85 | -0.93 | -4.03 | -4.20 | |
% of Revenue | 22.48 | 21.28 | 21.44 | 21.60 | 20.84 | 20.11 | 19.47 | 18.86 | 19.67 | 20.53 | 20.27 | 20.04 | 19.57 | 19.16 | 18.71 | 18.57 | 18.03 | 16.50 | 15.11 |
Source: Capital IQ