Income Statement (TTM)
Stakeholder Gold Corp. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Change (%) | 164.80 | 68.40 | 36.25 | 2.92 | -5.53 | -7.32 | -26.92 | -19.40 | -13.00 | -30.88 | 16.75 | -2.94 | -23.06 | -14.40 | 28.70 | 22.74 | 29.15 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | 93.99 | 63.26 | 21.68 | -9.78 | -8.27 | -17.65 | -12.66 | -13.86 | -6.11 | -17.71 | -25.97 | -6.50 | -29.38 | -19.89 | 92.27 | 20.46 | 48.94 | |
| % of Revenue | 30.43 | 22.29 | 21.61 | 19.30 | 16.92 | 16.43 | 14.60 | 17.45 | 18.64 | 20.12 | 23.95 | 15.19 | 14.63 | 13.43 | 12.57 | 18.78 | 18.43 | 21.25 |
| Gross Operating Profit | 0 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Change (%) | 195.76 | 69.88 | 40.27 | 5.95 | -4.97 | -5.29 | -29.36 | -20.57 | -14.58 | -34.20 | 30.21 | -2.30 | -21.98 | -13.55 | 19.56 | 23.27 | 24.68 | |
| % of Revenue | 69.57 | 77.71 | 78.39 | 80.70 | 83.08 | 83.57 | 85.40 | 82.55 | 81.36 | 79.88 | 76.05 | 84.81 | 85.37 | 86.57 | 87.43 | 81.22 | 81.57 | 78.75 |
| SG&A | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 2 |
| Change (%) | 33.59 | 74.58 | 26.73 | 3.12 | 7.93 | -15.74 | -23.04 | -5.68 | -11.90 | -1.04 | 28.29 | 12.17 | 43.05 | 10.06 | 7.95 | 6.51 | -22.45 | |
| % of Revenue | 135.58 | 68.40 | 70.91 | 65.96 | 66.09 | 75.50 | 68.65 | 72.29 | 84.60 | 85.67 | 122.66 | 134.78 | 155.76 | 289.59 | 372.34 | 312.30 | 271.01 | 162.72 |
| R&D | ||||||||||||||||||
| Change (%) | ||||||||||||||||||
| % of Revenue | ||||||||||||||||||
| OpEx | 1 | 1 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 3 |
| Change (%) | 44.59 | 71.76 | 27.24 | 1.23 | 4.91 | -14.92 | -19.67 | -6.18 | -8.20 | -2.27 | 18.13 | 9.65 | 33.09 | 8.25 | 9.10 | 6.70 | -16.93 | |
| % of Revenue | 166.62 | 90.98 | 92.80 | 86.66 | 85.24 | 94.66 | 86.90 | 95.51 | 111.18 | 117.30 | 165.87 | 167.83 | 189.61 | 327.99 | 414.77 | 351.61 | 305.66 | 196.61 |
| Operating Income | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -1 |
| Change (%) | -135.84 | 34.48 | 152.46 | 13.86 | -65.82 | 127.38 | -74.97 | -300.74 | 34.69 | 163.12 | 20.23 | 28.22 | 95.76 | 18.18 | 2.87 | 0.33 | -39.33 | |
| % of Revenue | -66.62 | 9.02 | 7.20 | 13.34 | 14.76 | 5.34 | 13.10 | 4.49 | -11.18 | -17.30 | -65.87 | -67.83 | -89.61 | -227.99 | -314.77 | -251.61 | -205.66 | -96.61 |
| Interest Expense | ||||||||||||||||||
| Change (%) | ||||||||||||||||||
| % of Revenue | ||||||||||||||||||
| Net Income | -1 | -1 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -1 | -1 | -2 | -3 | -3 | -3 | -3 | -2 |
| Change (%) | -46.34 | -86.91 | -203.57 | -9.99 | -411.53 | -173.31 | -81.60 | -724.20 | 65.68 | 172.94 | 85.10 | 38.49 | 40.50 | 9.76 | -4.52 | -2.47 | -23.08 | |
| % of Revenue | -190.46 | -38.60 | -3.00 | 2.28 | 1.99 | -6.58 | 5.20 | 1.31 | -10.14 | -19.32 | -76.28 | -120.93 | -172.55 | -315.10 | -404.05 | -299.75 | -238.19 | -141.87 |
Source: Capital IQ
