Income Statement (TTM)
Scryb Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 1 |
| Change (%) | 0.00 | 14.38 | 111.12 | 59.54 | 5.57 | 7.08 | -24.35 | -32.57 | -21.17 | 26.54 | -3.63 | 144.23 | 35.69 | 10.46 | 18.97 | -34.19 | -14.03 | -30.24 | -34.21 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 1 | 1 | 2 | 0 | 1 | 1 | -0 | -0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
| Change (%) | 0.00 | 127.19 | -72.24 | 24.45 | 22.96 | -111.92 | 232.78 | -382.58 | -17.16 | -18.98 | -33.67 | 269.23 | 0.30 | -1.23 | 77.02 | -38.50 | 0.00 | 0.00 | -54.07 | |
| % of Revenue | 222.49 | 222.49 | 441.94 | 58.11 | 45.33 | 52.79 | -5.87 | -25.84 | 108.30 | 113.81 | 72.87 | 50.15 | 75.82 | 56.05 | 50.12 | 74.57 | 69.69 | 81.06 | 116.21 | 81.12 |
| Gross Operating Profit | -0 | -0 | -1 | 0 | 1 | 1 | 1 | 1 | -0 | -0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | -0 | 0 |
| Change (%) | -0.00 | 219.28 | -125.87 | 108.20 | -8.84 | 140.15 | -10.08 | -104.45 | 31.07 | -348.67 | 77.06 | 18.47 | 146.64 | 25.36 | -39.35 | -21.56 | -46.29 | -159.70 | -176.64 | |
| % of Revenue | -122.49 | -122.49 | -341.94 | 41.89 | 54.67 | 47.21 | 105.87 | 125.84 | -8.30 | -13.81 | 27.13 | 49.85 | 24.18 | 43.95 | 49.88 | 25.43 | 30.31 | 18.94 | -16.21 | 18.88 |
| SG&A | 5 | 6 | 9 | 11 | 13 | 13 | 9 | 10 | 9 | 7 | 8 | 6 | 18 | 20 | 21 | 22 | 12 | 11 | 8 | 7 |
| Change (%) | 24.09 | 49.54 | 22.83 | 19.04 | -0.53 | -29.43 | 4.83 | -8.63 | -17.30 | 9.30 | -20.24 | 176.75 | 13.18 | 5.73 | 1.48 | -45.95 | -8.92 | -26.83 | -12.75 | |
| % of Revenue | 1,626.49 | 2,018.27 | 2,638.73 | 1,535.18 | 1,145.49 | 1,079.31 | 711.35 | 985.75 | 1,335.77 | 1,401.33 | 1,210.35 | 1,001.73 | 1,135.13 | 946.86 | 906.29 | 773.07 | 634.90 | 672.67 | 705.55 | 935.67 |
| R&D | 0 | -1 | -0 | 0 | 1 | -0 | -0 | 0 | ||||||||||||
| Change (%) | -671.06 | 108.49 | 155.28 | -228.59 | ||||||||||||||||
| % of Revenue | 30.24 | -150.99 | -23.70 | 14.39 | 27.16 | -5.77 | -21.11 | 41.26 | ||||||||||||
| OpEx | 6 | 7 | 10 | 12 | 15 | 15 | 11 | 11 | 11 | 9 | 10 | 8 | 21 | 24 | 25 | 25 | 15 | 14 | 10 | 9 |
| Change (%) | 18.16 | 44.71 | 14.03 | 25.81 | -0.14 | -27.06 | 7.50 | -7.54 | -18.00 | 10.66 | -20.13 | 169.17 | 14.77 | 4.64 | 1.09 | -41.20 | -8.32 | -24.68 | -12.40 | |
| % of Revenue | 1,983.93 | 2,344.15 | 2,965.77 | 1,601.89 | 1,263.26 | 1,194.91 | 813.98 | 1,156.64 | 1,586.17 | 1,649.97 | 1,442.84 | 1,195.86 | 1,318.02 | 1,114.89 | 1,056.15 | 897.40 | 801.90 | 855.18 | 923.38 | 1,229.38 |
| Operating Income | -6 | -7 | -10 | -11 | -13 | -13 | -9 | -10 | -10 | -8 | -9 | -7 | -19 | -22 | -23 | -22 | -13 | -12 | -9 | -8 |
| Change (%) | 19.12 | 46.06 | 10.65 | 23.57 | -0.63 | -30.18 | 11.96 | -5.17 | -17.78 | 9.63 | -21.35 | 171.45 | 13.06 | 4.07 | -0.78 | -42.07 | -7.50 | -23.94 | -9.75 | |
| % of Revenue | -1,883.93 | -2,244.15 | -2,865.77 | -1,501.89 | -1,163.26 | -1,094.91 | -713.98 | -1,056.64 | -1,486.17 | -1,549.97 | -1,342.84 | -1,095.86 | -1,218.02 | -1,014.89 | -956.15 | -797.40 | -701.90 | -755.18 | -823.38 | -1,129.38 |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -1 | -0 | |
| Change (%) | -0.62 | 2.46 | -4.54 | -64.54 | 2.41 | -10.58 | 2,337.72 | -97.05 | -15.78 | -1.99 | 1.38 | 543.24 | 6.66 | 46.64 | 67.72 | -64.18 | 27.52 | -25.66 | ||
| % of Revenue | -120.67 | -119.93 | -107.43 | -48.57 | -10.80 | -10.47 | -8.75 | -281.84 | -12.32 | -13.16 | -10.19 | -10.72 | -28.24 | -22.20 | -29.47 | -41.54 | -22.61 | -33.54 | -35.74 | |
| Net Income | -7 | -9 | -14 | -12 | -17 | -16 | -11 | -16 | -11 | -10 | -10 | -7 | -20 | -21 | -21 | -21 | -10 | -0 | 1 | 2 |
| Change (%) | 22.12 | 58.30 | -16.06 | 49.36 | -5.88 | -34.37 | 46.69 | -28.72 | -11.90 | -1.19 | -26.75 | 175.42 | 8.12 | -1.14 | 0.55 | -53.45 | -98.51 | -987.95 | 27.73 | |
| % of Revenue | -2,364.60 | -2,887.58 | -3,996.45 | -1,588.90 | -1,487.56 | -1,326.21 | -812.81 | -1,576.13 | -1,666.34 | -1,862.24 | -1,454.10 | -1,105.24 | -1,246.41 | -993.23 | -888.96 | -751.31 | -531.42 | -9.20 | 117.09 | 227.31 |
Source: Capital IQ
