Income Statement (TTM)
Silver Crown Royalties Inc. - Equity Warrant Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Change (%) | 47.96 | 50.48 | 43.84 | 45.48 | 39.56 | 19.67 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 0 | 0 | 0 | ||||
| Change (%) | 2.86 | 0.00 | |||||
| % of Revenue | 5.86 | 4.32 | 3.61 | ||||
| Gross Operating Profit | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Change (%) | 47.96 | 50.48 | 43.84 | 36.96 | 41.84 | 20.55 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 94.14 | 95.68 | 96.39 |
| SG&A | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| Change (%) | -0.09 | 0.27 | 24.45 | 4.44 | 12.44 | 17.51 | |
| % of Revenue | 1,284.66 | 867.48 | 578.03 | 500.12 | 359.03 | 289.25 | 284.04 |
| R&D | |||||||
| Change (%) | |||||||
| % of Revenue | |||||||
| OpEx | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
| Change (%) | 0.22 | 0.60 | 24.88 | 6.88 | 13.10 | 17.40 | |
| % of Revenue | 1,296.31 | 878.04 | 586.97 | 509.58 | 374.39 | 303.40 | 297.66 |
| Operating Income | -1 | -1 | -1 | -2 | -2 | -2 | -2 |
| Change (%) | -3.77 | -5.81 | 20.98 | -2.54 | 3.46 | 16.29 | |
| % of Revenue | -1,196.31 | -778.04 | -486.97 | -409.58 | -274.39 | -203.40 | -197.66 |
| Interest Expense | |||||||
| Change (%) | |||||||
| % of Revenue | |||||||
| Net Income | -1 | -1 | -3 | -4 | -4 | -4 | -2 |
| Change (%) | -3.71 | 122.45 | 16.98 | -3.34 | 1.58 | -41.90 | |
| % of Revenue | -1,189.00 | -773.83 | -1,143.89 | -930.28 | -618.12 | -449.89 | -218.42 |
Source: Capital IQ
