Income Statement (TTM)
Pathfinder Ventures Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Change (%) | 288.00 | 120.16 | 126.29 | 16.94 | 5.90 | 15.69 | 7.53 | 3.91 | 1.35 | -2.10 | 4.25 | -3.46 | -1.52 | 0.22 | 0.97 | 1.09 | -1.09 | 3.94 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | 2,397.54 | 623.08 | 94.05 | 5.35 | 10.57 | -1.75 | -5.19 | 15.18 | 8.32 | -2.23 | 6.80 | 1.18 | 2.16 | 0.79 | 0.57 | -3.37 | -1.36 | 3.94 | |
| % of Revenue | 0.41 | 2.64 | 8.67 | 7.44 | 6.70 | 7.00 | 5.94 | 5.24 | 5.81 | 6.21 | 6.20 | 6.35 | 6.66 | 6.90 | 6.94 | 6.92 | 6.61 | 6.59 | 6.59 |
| Gross Operating Profit | 0 | 0 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Change (%) | 279.31 | 106.52 | 129.35 | 17.87 | 5.57 | 17.00 | 8.33 | 3.29 | 0.92 | -2.09 | 4.09 | -3.77 | -1.79 | 0.18 | 1.00 | 1.43 | -1.07 | 3.94 | |
| % of Revenue | 99.59 | 97.36 | 91.33 | 92.56 | 93.30 | 93.00 | 94.06 | 94.76 | 94.19 | 93.79 | 93.80 | 93.65 | 93.34 | 93.10 | 93.06 | 93.08 | 93.39 | 93.41 | 93.41 |
| SG&A | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Change (%) | 87.94 | 68.19 | 39.59 | 6.54 | 6.77 | 0.10 | 2.23 | 2.69 | -3.31 | -0.25 | 0.86 | -3.62 | 0.55 | 2.27 | -2.88 | 1.71 | 0.87 | 1.77 | |
| % of Revenue | 598.44 | 289.88 | 221.45 | 136.60 | 124.45 | 125.48 | 108.57 | 103.22 | 102.00 | 97.31 | 99.15 | 95.93 | 95.77 | 97.78 | 99.78 | 95.98 | 96.56 | 98.46 | 96.41 |
| R&D | |||||||||||||||||||
| Change (%) | |||||||||||||||||||
| % of Revenue | |||||||||||||||||||
| OpEx | 1 | 1 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Change (%) | 94.63 | 75.39 | 47.74 | 12.31 | 10.11 | 3.19 | 1.94 | 2.34 | -2.28 | -0.41 | 0.78 | -3.02 | 0.21 | 1.43 | -2.69 | 0.68 | 0.23 | 1.33 | |
| % of Revenue | 610.80 | 306.40 | 244.09 | 159.35 | 153.05 | 159.13 | 141.95 | 134.58 | 132.53 | 127.78 | 129.99 | 125.65 | 126.23 | 128.44 | 129.99 | 125.27 | 124.76 | 126.42 | 123.24 |
| Operating Income | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Change (%) | 56.78 | 53.70 | -6.78 | 4.52 | 18.04 | -17.94 | -11.36 | -2.22 | -13.45 | 5.66 | -10.81 | -1.31 | 6.80 | 5.67 | -14.92 | -0.94 | 5.53 | -8.54 | |
| % of Revenue | -510.80 | -206.40 | -144.09 | -59.35 | -53.05 | -59.13 | -41.95 | -34.58 | -32.53 | -27.78 | -29.99 | -25.65 | -26.23 | -28.44 | -29.99 | -25.27 | -24.76 | -26.42 | -23.24 |
| Interest Expense | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Change (%) | 246.69 | 87.76 | 64.43 | 36.82 | 18.00 | 13.04 | 9.82 | 47.27 | 0.87 | 16.74 | 5.88 | -16.24 | 4.21 | -5.49 | -0.31 | -9.07 | 0.82 | -5.00 | |
| % of Revenue | -32.39 | -28.94 | -24.68 | -17.93 | -20.98 | -23.38 | -22.85 | -23.33 | -33.07 | -32.91 | -39.25 | -39.86 | -34.58 | -36.59 | -34.50 | -34.07 | -30.64 | -31.23 | -28.55 |
| Net Income | -1 | -1 | -2 | -2 | -3 | -4 | -4 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Change (%) | 65.22 | 50.78 | 2.64 | 97.39 | 9.28 | -4.31 | -1.80 | -34.83 | -0.93 | 6.87 | -2.49 | -10.99 | 2.63 | 0.09 | -4.73 | 0.72 | -1.02 | -3.69 | |
| % of Revenue | -612.87 | -260.97 | -178.73 | -81.07 | -136.85 | -141.22 | -116.81 | -106.68 | -66.90 | -65.40 | -71.39 | -66.77 | -61.56 | -64.16 | -64.08 | -60.46 | -60.24 | -60.27 | -55.85 |
Source: Capital IQ
