Income Statement (TTM)
Imaging Dynamics Company Ltd. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | -11.60 | -0.98 | 31.04 | -26.12 | -20.97 | -9.65 | -41.69 | 26.97 | 31.84 | 5.21 | -16.25 | -22.97 | -31.65 | -37.84 | 8.08 | 19.17 | -24.00 | 41.68 | 28.05 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | 90.48 | -7.08 | 33.80 | -34.19 | 54.54 | 11.28 | -22.13 | 8.65 | -46.24 | -25.46 | -1.07 | -27.88 | 57.27 | -8.16 | -15.32 | 19.49 | -64.85 | 58.64 | 55.75 | |
| % of Revenue | 14.41 | 31.04 | 29.13 | 29.74 | 26.49 | 51.80 | 63.80 | 85.21 | 72.92 | 29.73 | 21.06 | 24.88 | 23.30 | 53.60 | 79.19 | 62.05 | 62.22 | 28.78 | 32.22 | 39.20 |
| Gross Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | -28.78 | 1.77 | 29.91 | -22.71 | -48.19 | -32.14 | -76.17 | 132.48 | 242.06 | 18.18 | -20.30 | -21.34 | -58.65 | -72.13 | 97.16 | 18.63 | 43.25 | 34.83 | 14.89 | |
| % of Revenue | 85.59 | 68.96 | 70.87 | 70.26 | 73.51 | 48.20 | 36.20 | 14.79 | 27.08 | 70.27 | 78.94 | 75.12 | 76.70 | 46.40 | 20.81 | 37.95 | 37.78 | 71.22 | 67.78 | 60.80 |
| SG&A | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Change (%) | -35.73 | -17.17 | -17.76 | 7.93 | 2.93 | 5.51 | 19.99 | 10.49 | -16.34 | 10.27 | -14.29 | -6.54 | 26.18 | -2.53 | 12.22 | -1.99 | -10.76 | -1.29 | -44.91 | |
| % of Revenue | 388.56 | 282.47 | 236.28 | 148.29 | 216.63 | 282.14 | 329.48 | 678.06 | 590.05 | 374.44 | 392.45 | 401.60 | 487.29 | 899.53 | 1,410.44 | 1,464.37 | 1,204.39 | 1,414.28 | 985.30 | 423.89 |
| R&D | -0 | |||||||||||||||||||
| Change (%) | ||||||||||||||||||||
| % of Revenue | -49.52 | |||||||||||||||||||
| OpEx | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Change (%) | -21.59 | -16.17 | -12.10 | 0.89 | 8.55 | 6.41 | 13.16 | 10.28 | -19.62 | 7.64 | -13.62 | -7.78 | 27.60 | -2.85 | 10.75 | -1.11 | -13.42 | -0.10 | -41.72 | |
| % of Revenue | 353.45 | 313.51 | 265.41 | 178.03 | 243.12 | 333.94 | 393.28 | 763.27 | 662.96 | 404.17 | 413.52 | 426.49 | 510.58 | 953.13 | 1,489.63 | 1,526.42 | 1,266.61 | 1,443.06 | 1,017.53 | 463.09 |
| Operating Income | -1 | -1 | -1 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 |
| Change (%) | -25.53 | -23.29 | -38.18 | 35.51 | 29.18 | 13.27 | 31.86 | 7.77 | -28.77 | 8.44 | -12.78 | -3.13 | 42.03 | 1.25 | 10.94 | -2.54 | -12.51 | -3.21 | -49.33 | |
| % of Revenue | -253.45 | -213.51 | -165.41 | -78.03 | -143.12 | -233.94 | -293.28 | -663.27 | -562.96 | -304.17 | -313.52 | -326.49 | -410.58 | -853.13 | -1,389.63 | -1,426.42 | -1,166.61 | -1,343.06 | -917.53 | -363.09 |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Change (%) | -86.48 | 19.03 | 20.40 | 22.46 | 4.69 | 14.50 | 9.57 | 8.65 | 16.84 | 4.10 | 6.33 | 5.86 | 4.15 | 6.53 | 5.55 | 6.12 | 5.49 | 4.58 | 3.43 | |
| % of Revenue | -103.11 | -15.76 | -18.95 | -17.41 | -28.86 | -38.24 | -48.46 | -91.06 | -77.92 | -69.06 | -68.33 | -86.75 | -119.22 | -181.65 | -311.32 | -304.03 | -270.73 | -375.81 | -277.40 | -224.06 |
| Net Income | -3 | -1 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Change (%) | -79.95 | -27.73 | -40.54 | 56.68 | 82.93 | 13.36 | 28.55 | 7.84 | -45.42 | 10.70 | -12.76 | -1.76 | 80.12 | 2.30 | 10.49 | -1.07 | 29.63 | -1.11 | -27.16 | |
| % of Revenue | -742.73 | -168.47 | -122.95 | -55.79 | -118.31 | -273.86 | -343.59 | -757.50 | -643.39 | -266.35 | -280.26 | -291.95 | -372.35 | -981.17 | -1,614.71 | -1,650.65 | -1,370.38 | -2,337.52 | -1,631.57 | -928.13 |
Source: Capital IQ
