Income Statement (TTM)
GameOn Entertainment Technologies Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2024 03-31 |
2024 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 4 |
| Change (%) | ∞ | 106.28 | 134.58 | 0.00 | -0.34 | 1,613.71 | -41.14 | 45.36 | 105.33 | 69.51 | 69.03 | 11.27 | 137.06 | 25.28 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | ||||||||||
| Change (%) | 594.20 | 29.26 | -11.14 | 27.21 | |||||||||||
| % of Revenue | 6.73 | 27.64 | 32.11 | 12.04 | 12.22 | ||||||||||
| Gross Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 3 |
| Change (%) | ∞ | 106.28 | 134.58 | 0.00 | -0.34 | 1,613.71 | -41.14 | 45.36 | 105.33 | 58.10 | 31.13 | 4.39 | 207.17 | 25.01 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 93.27 | 72.36 | 67.89 | 87.96 | 87.78 | |
| SG&A | 0 | 0 | 2 | 4 | 6 | 7 | 7 | 5 | 5 | 4 | 4 | 3 | 4 | 4 | 4 |
| Change (%) | 443.68 | 363.67 | 125.01 | 31.09 | 25.48 | -5.04 | -18.02 | -12.31 | -14.19 | -11.52 | -12.80 | 16.31 | 9.80 | 8.43 | |
| % of Revenue | 15,647.26 | 35,170.70 | 33,735.74 | 44,223.37 | 55,678.20 | 3,085.33 | 4,297.10 | 2,592.25 | 1,083.36 | 565.48 | 291.74 | 304.96 | 141.26 | 122.26 | |
| R&D | |||||||||||||||
| Change (%) | |||||||||||||||
| % of Revenue | |||||||||||||||
| OpEx | 1 | 1 | 3 | 5 | 6 | 8 | 7 | 6 | 5 | 4 | 4 | 4 | 4 | 5 | 5 |
| Change (%) | 36.03 | 141.51 | 94.36 | 27.13 | 22.93 | -6.46 | -19.00 | -14.33 | -14.39 | -9.32 | -4.49 | 18.07 | 5.68 | 9.67 | |
| % of Revenue | 39,733.59 | 46,519.55 | 38,544.02 | 49,001.57 | 60,442.46 | 3,299.05 | 4,540.04 | 2,675.81 | 1,115.69 | 596.86 | 337.26 | 357.89 | 159.55 | 139.68 | |
| Operating Income | -1 | -1 | -3 | -5 | -6 | -8 | -7 | -6 | -5 | -4 | -3 | -3 | -3 | -2 | -1 |
| Change (%) | 35.69 | 141.60 | 94.27 | 27.20 | 22.98 | -9.15 | -18.31 | -15.67 | -19.04 | -17.08 | -19.29 | 20.94 | -45.26 | -16.53 | |
| % of Revenue | -39,633.59 | -46,419.55 | -38,444.02 | -48,901.57 | -60,342.46 | -3,199.05 | -4,440.04 | -2,575.81 | -1,015.69 | -496.86 | -237.26 | -257.89 | -59.55 | -39.68 | |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 |
| Change (%) | -1.68 | 12.92 | 7.45 | -6.60 | -4.02 | -33.88 | -46.37 | -2.08 | 9.19 | 55.81 | 61.77 | 37.52 | 36.96 | 8.98 | |
| % of Revenue | -11,431.99 | -6,257.89 | -2,866.55 | -2,677.34 | -2,578.31 | -99.48 | -90.65 | -61.06 | -32.47 | -29.85 | -28.56 | -35.30 | -20.40 | -17.74 | |
| Net Income | -1 | -1 | -2 | -5 | -6 | -9 | -9 | -7 | -6 | -4 | -4 | -3 | -4 | -2 | -1 |
| Change (%) | -31.79 | 152.08 | 98.86 | 12.38 | 64.15 | -4.57 | -15.37 | -12.44 | -33.87 | -16.50 | -14.78 | 23.90 | -44.10 | -39.11 | |
| % of Revenue | -37,352.32 | -45,644.62 | -38,695.77 | -43,486.34 | -71,625.47 | -3,988.37 | -5,734.14 | -3,454.22 | -1,112.57 | -548.02 | -276.31 | -307.67 | -72.54 | -35.26 | |
Source: Capital IQ
