Income Statement (TTM)
Frequency Exchange Corp. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 12-31 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Change (%) | 91.86 | -11.21 | 2.28 | -8.18 | -18.35 | 7.82 | -1.86 | 8.48 | 4.84 | 6.33 | -10.14 | 9.64 | 7.66 | 19.04 | 13.58 | -1.23 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | 83.69 | -25.66 | -26.57 | -9.23 | -9.95 | -15.64 | -7.95 | -8.91 | 7.61 | 32.30 | -12.73 | 3.84 | 9.75 | 6.35 | 15.32 | -6.61 | |
| % of Revenue | 77.02 | 73.74 | 61.74 | 44.33 | 43.82 | 48.33 | 37.81 | 35.46 | 29.78 | 30.57 | 38.03 | 36.93 | 34.98 | 35.66 | 31.86 | 32.35 | 30.59 |
| Gross Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Change (%) | 119.26 | 29.37 | 48.83 | -7.34 | -24.90 | 29.77 | 1.84 | 18.03 | 3.66 | -5.10 | -8.54 | 13.04 | 6.53 | 26.07 | 12.76 | 1.34 | |
| % of Revenue | 22.98 | 26.26 | 38.26 | 55.67 | 56.18 | 51.67 | 62.19 | 64.54 | 70.22 | 69.43 | 61.97 | 63.07 | 65.02 | 64.34 | 68.14 | 67.65 | 69.41 |
| SG&A | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Change (%) | 40.59 | 15.10 | 72.39 | 19.89 | 3.38 | 24.96 | -16.63 | -2.44 | -0.57 | -8.29 | 6.92 | -2.35 | -5.55 | -1.15 | -12.56 | -6.15 | |
| % of Revenue | 114.03 | 83.56 | 108.31 | 182.55 | 238.36 | 301.78 | 349.75 | 297.10 | 267.20 | 253.41 | 218.56 | 260.06 | 231.62 | 203.19 | 168.74 | 129.91 | 123.44 |
| R&D | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Change (%) | 147.87 | 103.23 | 83.81 | 66.17 | 12.02 | -13.87 | -27.45 | -65.87 | -89.20 | -50.05 | -31.44 | -23.59 | -47.75 | 264.38 | |||
| % of Revenue | 2.10 | 5.08 | 11.25 | 25.33 | 39.03 | 44.55 | 35.38 | 24.48 | 7.86 | 0.94 | 0.43 | 0.27 | 0.18 | 0.08 | 0.30 | ||
| OpEx | 1 | 2 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Change (%) | 58.34 | -2.87 | 37.67 | 15.85 | 4.51 | 22.88 | -12.86 | -4.20 | -2.58 | -9.08 | 1.05 | -1.71 | -3.54 | -0.02 | -8.00 | -5.96 | |
| % of Revenue | 192.83 | 159.15 | 174.10 | 234.33 | 295.65 | 378.41 | 431.27 | 382.93 | 338.18 | 314.25 | 268.69 | 302.14 | 270.86 | 242.68 | 203.84 | 165.11 | 157.21 |
| Operating Income | -0 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -2 | -1 | -1 | -1 | -1 | -1 |
| Change (%) | 22.24 | 11.24 | 85.42 | 33.74 | 16.19 | 28.29 | -16.18 | -8.68 | -5.69 | -16.28 | 7.68 | -7.33 | -10.09 | -13.37 | -28.78 | -13.22 | |
| % of Revenue | -92.83 | -59.15 | -74.10 | -134.33 | -195.65 | -278.41 | -331.27 | -282.93 | -238.18 | -214.25 | -168.69 | -202.14 | -170.86 | -142.68 | -103.84 | -65.11 | -57.21 |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Change (%) | 295.04 | 0.74 | 9.70 | -17.04 | -31.54 | -3.81 | -7.61 | -7.68 | -14.81 | -25.59 | -10.78 | -8.80 | 2.55 | -0.40 | -6.40 | 0.45 | |
| % of Revenue | -8.35 | -17.19 | -19.50 | -20.92 | -18.90 | -15.84 | -14.14 | -13.31 | -11.32 | -9.20 | -6.44 | -6.39 | -5.32 | -5.07 | -4.24 | -3.49 | -3.55 |
| Net Income | -1 | -1 | -1 | -4 | -4 | -4 | -5 | -2 | -2 | -2 | -1 | -2 | -1 | -1 | -1 | -1 | -1 |
| Change (%) | 45.37 | 6.52 | 384.31 | 9.65 | 5.03 | 12.03 | -58.02 | -8.83 | -5.56 | -18.27 | 7.34 | -6.84 | -8.40 | -10.16 | -26.80 | -11.73 | |
| % of Revenue | -101.18 | -76.67 | -91.97 | -435.48 | -520.02 | -668.88 | -694.96 | -297.30 | -249.87 | -225.09 | -173.02 | -206.66 | -175.60 | -149.40 | -112.76 | -72.67 | -64.95 |
Source: Capital IQ
