Income Statement (TTM)
DXStorm.com Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | -24.01 | -18.15 | -17.16 | -14.93 | -3.08 | -4.20 | -3.80 | -1.52 | -18.26 | -6.62 | -6.57 | -28.20 | -35.20 | -26.38 | 211.02 | 7.57 | 3.48 | -9.71 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | |||||||||||||||||||
| Change (%) | |||||||||||||||||||
| % of Revenue | |||||||||||||||||||
| Gross Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | -24.01 | -18.15 | -17.16 | -14.93 | -3.08 | -4.20 | -3.80 | -1.52 | -18.26 | -6.62 | -6.57 | -28.20 | -35.20 | -26.38 | 211.02 | 7.57 | 3.48 | -9.71 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| SG&A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | -15.79 | -13.46 | -7.74 | -9.50 | -13.90 | -1.97 | 0.61 | -0.86 | 3.06 | -4.75 | -7.03 | -1.67 | -4.96 | -0.68 | 1.87 | -1.96 | -4.71 | -1.56 | |
| % of Revenue | 140.37 | 155.57 | 164.50 | 183.21 | 194.91 | 173.15 | 177.19 | 185.31 | 186.55 | 235.19 | 239.90 | 238.71 | 326.88 | 479.42 | 646.76 | 211.84 | 193.09 | 177.82 | 193.87 |
| R&D | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Change (%) | -19.09 | 19.53 | 29.85 | 9.90 | 14.67 | 7.64 | 1.91 | -3.15 | 2.69 | -12.48 | -14.33 | -32.56 | -62.06 | -121.57 | -850.46 | -14.44 | -19.60 | -4.65 | |
| % of Revenue | 26.58 | 28.31 | 41.34 | 64.80 | 83.72 | 99.05 | 111.30 | 117.90 | 115.95 | 145.66 | 136.51 | 125.17 | 117.57 | 68.84 | -20.17 | 48.66 | 38.71 | 30.07 | 31.76 |
| OpEx | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change (%) | -16.23 | -8.33 | -0.24 | -4.45 | -5.34 | 1.46 | 1.06 | -1.78 | 2.86 | -7.43 | -9.57 | -12.20 | -19.87 | -16.14 | 28.93 | -4.31 | -7.20 | -2.04 | |
| % of Revenue | 167.85 | 185.04 | 207.25 | 249.59 | 280.35 | 273.83 | 290.02 | 304.64 | 303.85 | 382.36 | 379.02 | 366.83 | 448.55 | 554.65 | 631.78 | 261.90 | 232.99 | 208.95 | 226.69 |
| Operating Income | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Change (%) | -4.76 | 3.22 | 15.54 | 2.55 | -6.59 | 4.72 | 3.61 | -1.90 | 13.22 | -7.72 | -10.65 | -6.20 | -15.47 | -13.89 | -5.31 | -11.64 | -15.23 | 4.99 | |
| % of Revenue | -67.85 | -85.04 | -107.25 | -149.59 | -180.35 | -173.83 | -190.02 | -204.64 | -203.85 | -282.36 | -279.02 | -266.83 | -348.55 | -454.65 | -531.78 | -161.90 | -132.99 | -108.95 | -126.69 |
| Interest Expense | |||||||||||||||||||
| Change (%) | |||||||||||||||||||
| % of Revenue | |||||||||||||||||||
| Net Income | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Change (%) | -4.55 | 3.15 | 5.16 | 2.53 | -7.34 | 5.24 | 13.88 | -1.90 | 13.20 | -7.70 | -10.59 | -6.18 | -15.48 | -13.92 | -5.34 | -11.62 | -15.27 | 5.00 | |
| % of Revenue | -67.91 | -85.31 | -107.51 | -136.49 | -164.52 | -157.28 | -172.79 | -204.54 | -203.77 | -282.17 | -278.90 | -266.89 | -348.70 | -454.83 | -531.79 | -161.85 | -132.98 | -108.90 | -126.64 |
Source: Capital IQ
