Income Statement (TTM)
CryptoStar Corp. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 09-30 |
2020 12-31 |
2021 03-31 |
2021 06-30 |
2021 09-30 |
2021 12-31 |
2022 03-31 |
2022 06-30 |
2022 09-30 |
2022 12-31 |
2023 03-31 |
2023 06-30 |
2023 09-30 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 1 | 0 | 1 | 2 | 5 | 6 | 7 | 7 | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 1 | 1 |
| Change (%) | -71.22 | -22.76 | 87.09 | 189.69 | 111.96 | 23.37 | 20.67 | -1.11 | -22.34 | -6.11 | -16.36 | -12.37 | -2.77 | 2.28 | -6.44 | -15.69 | -28.84 | -41.47 | -50.21 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 3 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
| Change (%) | -75.41 | -36.51 | -41.68 | 17.68 | 61.64 | 43.95 | 114.05 | 43.79 | 34.13 | 8.24 | -8.84 | -6.22 | -7.57 | 0.74 | -7.11 | -13.23 | -24.76 | -29.14 | -23.79 | |
| % of Revenue | 144.62 | 123.55 | 101.57 | 31.66 | 12.86 | 9.81 | 11.44 | 20.30 | 29.52 | 50.99 | 58.78 | 64.06 | 68.56 | 65.18 | 64.21 | 63.75 | 65.60 | 69.36 | 83.97 | 128.52 |
| Gross Operating Profit | -1 | -0 | -0 | 1 | 2 | 4 | 5 | 6 | 5 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -0 |
| Change (%) | -84.81 | -94.87 | -8,269.24 | 269.39 | 119.39 | 21.14 | 8.60 | -12.55 | -46.00 | -21.03 | -27.08 | -23.35 | 7.68 | 5.15 | -5.24 | -20.01 | -36.61 | -69.37 | -188.59 | |
| % of Revenue | -44.62 | -23.55 | -1.57 | 68.34 | 87.14 | 90.19 | 88.56 | 79.70 | 70.48 | 49.01 | 41.22 | 35.94 | 31.44 | 34.82 | 35.79 | 36.25 | 34.40 | 30.64 | 16.03 | -28.52 |
| SG&A | 1 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 1 |
| Change (%) | 10.90 | 58.20 | 26.52 | -1.18 | 0.48 | -24.84 | -14.90 | 26.89 | 1.64 | -2.29 | -6.34 | -15.73 | -14.94 | -9.71 | -3.22 | -0.31 | 14.61 | -4.94 | -4.87 | |
| % of Revenue | 73.19 | 282.05 | 577.69 | 390.66 | 133.26 | 63.17 | 38.48 | 27.14 | 34.83 | 45.58 | 47.44 | 53.12 | 51.09 | 44.69 | 39.46 | 40.81 | 48.26 | 77.73 | 126.23 | 241.17 |
| R&D | ||||||||||||||||||||
| Change (%) | ||||||||||||||||||||
| % of Revenue | ||||||||||||||||||||
| OpEx | 8 | 6 | 7 | 8 | 10 | 8 | 8 | 10 | 12 | 12 | 12 | 10 | 9 | 9 | 8 | 6 | 5 | 4 | 3 | 3 |
| Change (%) | -29.62 | 22.75 | 19.76 | 15.23 | -17.94 | 2.01 | 25.52 | 17.58 | 1.14 | 0.22 | -14.84 | -12.97 | -3.33 | -11.97 | -17.17 | -20.28 | -18.43 | -20.87 | -9.80 | |
| % of Revenue | 435.35 | 1,064.76 | 1,692.12 | 1,083.12 | 430.83 | 166.79 | 137.91 | 143.46 | 170.57 | 222.15 | 237.13 | 241.43 | 239.79 | 238.43 | 205.22 | 181.70 | 171.81 | 196.94 | 266.24 | 482.27 |
| Operating Income | -6 | -5 | -7 | -8 | -7 | -3 | -2 | -3 | -5 | -7 | -7 | -6 | -5 | -5 | -4 | -3 | -2 | -2 | -2 | -2 |
| Change (%) | -17.21 | 27.46 | 15.53 | -2.51 | -57.21 | -29.97 | 38.31 | 60.58 | 34.43 | 5.40 | -13.74 | -13.39 | -3.72 | -22.26 | -27.36 | -25.89 | -3.94 | 0.38 | 14.50 | |
| % of Revenue | -335.35 | -964.76 | -1,592.12 | -983.12 | -330.83 | -66.79 | -37.91 | -43.46 | -70.57 | -122.15 | -137.13 | -141.43 | -139.79 | -138.43 | -105.22 | -81.70 | -71.81 | -96.94 | -166.24 | -382.27 |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Change (%) | 24.04 | -0.73 | 4.27 | 12.97 | -14.45 | -0.09 | -0.22 | 24.16 | 4.58 | 21.29 | 15.95 | -3.24 | 7.84 | -5.83 | -6.00 | -5.15 | -2.83 | -7.69 | -8.21 | |
| % of Revenue | -10.76 | -46.38 | -59.61 | -33.22 | -12.96 | -5.23 | -4.23 | -3.50 | -4.40 | -5.92 | -7.65 | -10.60 | -11.71 | -12.99 | -11.96 | -12.01 | -13.52 | -18.46 | -29.11 | -53.66 |
| Net Income | -3 | -5 | -7 | -8 | -7 | -3 | -2 | -6 | -7 | -17 | -17 | -14 | -14 | -6 | -5 | -4 | -3 | -5 | -4 | -4 |
| Change (%) | 65.43 | 32.53 | 9.38 | -3.34 | -52.50 | -27.95 | 144.65 | 15.88 | 135.63 | 2.04 | -18.73 | -0.41 | -59.23 | -18.25 | -15.39 | -21.31 | 50.17 | -4.73 | -7.16 | |
| % of Revenue | -169.39 | -973.70 | -1,670.75 | -976.75 | -325.92 | -73.04 | -42.65 | -86.48 | -101.34 | -307.47 | -334.15 | -324.71 | -369.05 | -154.76 | -123.71 | -111.88 | -104.42 | -220.36 | -358.67 | -668.69 |
Source: Capital IQ
