Income Statement (TTM)
Cathedra Bitcoin Inc. Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2022 12-31 |
2023 12-31 |
2024 03-31 |
2024 06-30 |
2024 09-30 |
2024 12-31 |
2025 03-31 |
2025 06-30 |
|
|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 15 | 19 | 22 | 23 | 23 | 24 | 23 |
| Change (%) | 69.74 | 25.74 | 16.94 | 4.49 | 0.74 | 2.75 | -2.16 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 6 | 11 | 14 | 16 | 16 | 16 | 16 | 16 |
| Change (%) | 71.41 | 26.30 | 14.63 | -0.65 | 2.21 | 0.34 | 0.11 | |
| % of Revenue | 72.53 | 73.25 | 73.57 | 72.13 | 68.58 | 69.58 | 67.94 | 69.52 |
| Gross Operating Profit | 2 | 4 | 5 | 6 | 7 | 7 | 8 | 7 |
| Change (%) | 65.34 | 24.21 | 23.34 | 17.78 | -2.45 | 8.26 | -6.96 | |
| % of Revenue | 27.47 | 26.75 | 26.43 | 27.87 | 31.42 | 30.42 | 32.06 | 30.48 |
| SG&A | 9 | 0 | -0 | 1 | 2 | 3 | 4 | 5 |
| Change (%) | -95.33 | -184.84 | -342.19 | 123.33 | 47.33 | 45.65 | 26.85 | |
| % of Revenue | 99.87 | 2.75 | -1.85 | 3.84 | 8.20 | 12.00 | 17.00 | 22.04 |
| R&D | ||||||||
| Change (%) | ||||||||
| % of Revenue | ||||||||
| OpEx | 28 | 12 | 13 | 17 | 19 | 22 | 24 | 27 |
| Change (%) | -57.61 | 9.30 | 34.52 | 12.02 | 11.89 | 11.49 | 9.32 | |
| % of Revenue | 316.75 | 79.10 | 68.75 | 79.09 | 84.79 | 94.18 | 102.19 | 114.17 |
| Operating Income | -19 | 3 | 6 | 5 | 3 | 1 | -1 | -3 |
| Change (%) | -116.37 | 87.99 | -21.76 | -24.00 | -61.43 | -138.62 | 533.77 | |
| % of Revenue | -216.75 | 20.90 | 31.25 | 20.91 | 15.21 | 5.82 | -2.19 | -14.17 |
| Interest Expense | -4 | -0 | -0 | -0 | -2 | -2 | -2 | -2 |
| Change (%) | -96.89 | -76.53 | 542.39 | 893.22 | 11.16 | 13.40 | 7.02 | |
| % of Revenue | -42.76 | -0.78 | -0.15 | -0.80 | -7.65 | -8.44 | -9.31 | -10.18 |
| Net Income | -45 | 3 | 6 | 4 | -0 | 1 | -1 | -6 |
| Change (%) | -105.74 | 130.22 | -25.05 | -104.32 | -449.26 | -227.46 | 646.60 | |
| % of Revenue | -511.19 | 17.30 | 31.67 | 20.30 | -0.84 | 2.91 | -3.61 | -27.56 |
Source: Capital IQ
