Income Statement (TTM)
Blender Bites Limited Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.
All numbers are times 1,000,000 except per share units.
|
2020 10-31 |
2021 01-31 |
2021 04-30 |
2021 07-31 |
2021 10-31 |
2022 01-31 |
2022 04-30 |
2022 07-31 |
2022 10-31 |
2023 01-31 |
2023 04-30 |
2023 07-31 |
2023 10-31 |
2024 01-31 |
2024 07-31 |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 5 |
| Change (%) | 6.05 | 3.64 | -22.36 | 150.12 | 74.67 | 64.76 | 35.95 | 4.35 | -8.33 | -28.31 | 4.77 | 26.13 | 4.02 | 56.15 | |
| % of Revenue | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cost Of Sales | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 3 | 3 | 2 | 2 | 3 | 3 | 4 |
| Change (%) | 8.39 | 3.41 | -14.68 | 102.00 | 90.73 | 76.22 | 32.24 | -4.55 | -13.89 | -37.37 | -13.47 | 63.17 | 4.47 | 55.53 | |
| % of Revenue | 94.99 | 97.08 | 96.87 | 106.45 | 85.97 | 93.88 | 100.40 | 97.66 | 89.34 | 83.92 | 73.32 | 60.56 | 78.34 | 78.67 | 78.36 |
| Gross Operating Profit | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Change (%) | -38.28 | 11.35 | -259.79 | -644.22 | -23.76 | -110.85 | -887.13 | 376.31 | 38.31 | 18.93 | 54.86 | -30.72 | 2.41 | 58.44 | |
| % of Revenue | 5.01 | 2.92 | 3.13 | -6.45 | 14.03 | 6.12 | -0.40 | 2.34 | 10.66 | 16.08 | 26.68 | 39.44 | 21.66 | 21.33 | 21.64 |
| SG&A | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 5 | 4 | 5 | 9 | 9 | 9 | 5 |
| Change (%) | 52.01 | 34.64 | 36.90 | 191.24 | 121.07 | 26.72 | 45.93 | 10.17 | -17.80 | 36.80 | 59.44 | 4.95 | 0.72 | -46.73 | |
| % of Revenue | 29.61 | 42.45 | 55.14 | 97.23 | 113.21 | 143.29 | 110.21 | 118.30 | 124.89 | 111.98 | 213.71 | 325.24 | 270.61 | 262.00 | 89.38 |
| R&D | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change (%) | 2,919.15 | 567.95 | -34.86 | 41.50 | 19.53 | -52.90 | 162.91 | 10.69 | -1.96 | 11.91 | -5.13 | -15.90 | -48.70 | ||
| % of Revenue | 0.14 | 3.97 | 34.11 | 8.88 | 7.20 | 5.22 | 1.81 | 4.56 | 5.50 | 7.53 | 8.04 | 6.05 | 4.89 | 1.61 | |
| OpEx | 1 | 1 | 1 | 1 | 2 | 4 | 6 | 8 | 8 | 7 | 7 | 10 | 12 | 12 | 9 |
| Change (%) | 18.78 | 15.68 | 18.67 | 117.94 | 105.03 | 45.64 | 37.17 | 4.51 | -15.65 | 4.69 | 40.05 | 13.89 | 1.25 | -23.51 | |
| % of Revenue | 125.46 | 140.53 | 156.85 | 239.75 | 208.91 | 245.22 | 216.76 | 218.71 | 219.04 | 201.54 | 294.34 | 393.46 | 355.28 | 345.82 | 169.39 |
| Operating Income | -0 | -0 | -0 | -1 | -1 | -2 | -3 | -4 | -5 | -4 | -5 | -8 | -9 | -9 | -4 |
| Change (%) | 68.79 | 45.40 | 90.84 | 94.92 | 132.91 | 32.47 | 38.22 | 4.64 | -21.80 | 37.19 | 58.20 | 9.72 | 0.17 | -55.92 | |
| % of Revenue | -25.46 | -40.53 | -56.85 | -139.75 | -108.91 | -145.22 | -116.76 | -118.71 | -119.04 | -101.54 | -194.34 | -293.46 | -255.28 | -245.82 | -69.39 |
| Interest Expense | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Change (%) | 60.94 | 60.74 | 107.68 | 28.85 | -7.80 | -15.79 | -56.28 | -88.30 | -0.00 | -0.00 | -0.00 | 226.33 | 68.25 | 197.69 | |
| % of Revenue | -1.48 | -2.25 | -3.49 | -9.34 | -4.81 | -2.54 | -1.30 | -0.42 | -0.05 | -0.05 | -0.07 | -0.07 | -0.18 | -0.28 | -0.54 |
| Net Income | -0 | -0 | -0 | -1 | -16 | -17 | -18 | -19 | -5 | -4 | -5 | -8 | -8 | -9 | -4 |
| Change (%) | 68.31 | 46.14 | 91.66 | 2,745.85 | 8.54 | 4.29 | 6.67 | -75.95 | -21.55 | 37.36 | 57.19 | 8.11 | 1.76 | -55.04 | |
| % of Revenue | -26.95 | -42.77 | -60.30 | -148.86 | -1,693.74 | -1,052.47 | -666.17 | -522.70 | -120.49 | -103.11 | -197.58 | -296.45 | -254.09 | -248.55 | -71.57 |
Source: Capital IQ
