QRF Income Statement - TTM - Qrf Comm. VA

Income Statement (TTM)

Qrf Comm. VA Income Statement shows changes in income and expenses over a period of time. Income Statement data includes Sales and Revenue, Gross Profit, Research and Development (R&D), Selling, General and Administrative Expense (SG&A), Operating Income, Income Tax Expense, Interest Expense, Non-Operating Income, Earnings per Share (EPS), and Shares Outstanding.

All numbers are times 1,000,000 except per share units.

	2020 09-30	2020 12-31	2021 03-31	2021 06-30	2021 09-30	2021 12-31	2022 03-31	2022 06-30	2022 09-30	2022 12-31	2023 03-31	2023 06-30	2023 09-30	2023 12-31	2024 03-31	2024 06-30	2024 09-30	2024 12-31	2025 03-31	2025 06-30
Revenue	14	14	13	13	13	13	12	12	13	14	15	17	18	20	19	19	16	14	14	14
Change (%)		-4.39	-3.81	-3.96	0.31	0.31	-3.71	-3.86	7.21	6.72	12.31	10.96	8.48	7.82	-3.08	-3.17	-11.70	-13.26	0.24	0.24
% of Revenue	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00

Cost Of Sales	3	3	3	3	2	1	1	1	1	2	1	1	1	2	2	2	2	2	2	3
Change (%)		7.13	-11.05	-12.42	-23.82	-31.26	-1.14	-1.15	6.95	6.50	-7.92	-8.60	10.59	9.57	7.02	6.56	7.29	6.80	23.80	19.22
% of Revenue	21.63	24.24	22.42	20.44	15.53	10.64	10.92	11.23	11.21	11.18	9.17	7.55	7.70	7.82	8.64	9.51	11.55	14.22	17.57	20.89

Gross Operating Profit	11	10	10	10	11	11	11	11	11	12	14	16	17	18	17	17	14	12	12	11
Change (%)		-7.57	-1.50	-1.52	6.51	6.11	-4.02	-4.19	7.24	6.75	14.86	12.94	8.31	7.67	-3.93	-4.09	-13.70	-15.87	-3.66	-3.80
% of Revenue	78.37	75.76	77.58	79.56	84.47	89.36	89.08	88.77	88.79	88.82	90.83	92.45	92.30	92.18	91.36	90.49	88.45	85.78	82.43	79.11

SG&A	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2	2
Change (%)		-5.53	1.32	1.31	7.25	6.76	5.97	5.63	-0.65	-0.66	0.89	0.88	-0.13	-0.13	-0.83	-0.84	1.28	1.26	1.79	1.76
% of Revenue	11.11	10.98	11.57	12.20	13.05	13.88	15.28	16.79	15.56	14.48	13.01	11.83	10.89	10.09	10.32	10.57	12.12	14.15	14.37	14.59

R&D
Change (%)
% of Revenue

OpEx	5	5	5	4	4	3	3	3	3	3	3	3	3	4	4	4	4	4	5	5
Change (%)		6.83	-7.31	-7.89	-15.82	-18.79	4.22	4.05	2.40	2.34	-2.95	-3.04	4.05	3.89	2.60	2.54	4.13	3.96	12.77	11.33
% of Revenue	34.10	38.10	36.71	35.21	29.55	23.92	25.89	28.02	26.76	25.66	22.18	19.38	18.59	17.91	18.96	20.08	23.68	28.38	31.93	35.46

Operating Income	9	9	8	8	9	10	9	9	9	10	12	14	15	16	16	15	12	10	10	9
Change (%)		-10.19	-1.66	-1.68	9.07	8.31	-6.21	-6.62	9.08	8.33	17.58	14.95	9.54	8.71	-4.32	-4.51	-15.68	-18.60	-4.72	-4.96
% of Revenue	65.90	61.90	63.29	64.79	70.45	76.08	74.11	71.98	73.24	74.34	77.82	80.62	81.41	82.09	81.04	79.92	76.32	71.62	68.07	64.54

Interest Expense	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-2	-3	-3	-4	-4	-4	-3	-3	-3	-3
Change (%)		-4.63	-0.84	-0.85	-1.02	-1.03	-4.68	-4.90	3.37	3.00	21.49	17.69	14.38	12.57	-1.38	-1.40	-9.90	-10.99	-3.32	-3.44
% of Revenue	-15.61	-15.57	-16.05	-16.57	-16.35	-16.14	-15.98	-15.80	-15.23	-14.70	-15.90	-16.87	-17.79	-18.57	-18.90	-19.24	-19.64	-20.15	-19.43	-18.72

Net Income	-4	-5	-5	-5	-1	2	6	9	11	13	9	6	2	-2	4	11	11	11	7	3
Change (%)		26.75	-5.80	-6.15	-74.77	-296.29	142.93	58.84	20.15	16.77	-26.15	-35.41	-70.43	-238.15	-278.31	156.08	-1.26	-1.27	-35.10	-54.08
% of Revenue	-29.13	-38.61	-37.82	-36.95	-9.30	18.19	45.90	75.83	84.99	92.99	61.14	35.59	9.70	-12.43	22.87	60.49	67.65	76.99	49.85	22.84

Source: Capital IQ

Qrf Comm. VA - Income Statement (TTM)

Income Statement (TTM)

Other Listings

GB:0QIP
DE:2QR	10,40 €